COLLECTIF ENERGIE HOLDING : revenue, balance sheet and financial ratios
COLLECTIF ENERGIE HOLDING is a French company
founded 5 years ago,
specialized in the sector Commerce d'électricité.
Based in NANTES (44200),
this company of category PME
shows in 2024 a revenue of 5.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - COLLECTIF ENERGIE HOLDING (SIREN 893269670)
Indicator
2024
2023
2022
Revenue
5 937 286 €
3 805 482 €
669 847 €
Net income
-596 695 €
49 461 €
-210 039 €
EBITDA
-157 376 €
73 883 €
-160 271 €
Net margin
-10.0%
1.3%
-31.4%
Revenue and income statement
In 2024, COLLECTIF ENERGIE HOLDING achieves revenue of 5.9 M€. Over the period 2022-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +197.7%. Vs 2023, growth of +56% (3.8 M€ -> 5.9 M€). After deducting consumption (0 €), gross margin stands at 5.9 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -157 k€, representing -2.7% of revenue. Warning negative scissor effect: despite revenue change (+56%), EBITDA varies by -313%, reducing margin by 4.6 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -597 k€ (-10.0% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
5 937 286 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
5 937 286 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-157 376 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-270 060 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-596 695 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-2.7%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 848%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 6%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
848.473%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
6.245%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-7.453%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-13.411
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution COLLECTIF ENERGIE HOLDING
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2022
2023
2024
Debt ratio
120.244
466.161
848.473
Financial autonomy
37.387
13.828
6.245
Repayment capacity
-4.826
1074.801
-13.411
Cash flow / Revenue
-25.911%
0.085%
-7.453%
Sector positioning
Debt ratio
848.472024
2022
2023
2024
Q1: 0.0
Med: 2.82
Q3: 79.83
Watch
In 2024, the debt ratio of COLLECTIF ENERGIE HOLDING (848.47) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
6.25%2024
2022
2023
2024
Q1: 0.0%
Med: 18.67%
Q3: 46.45%
Average-35 pts over 3 years
In 2024, the financial autonomy of COLLECTIF ENERGIE HOLDING (6.2%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-13.41 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.02 years
Q3: 1.51 years
Excellent
In 2024, the repayment capacity of COLLECTIF ENERGIE HOLDING (-13.41) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 183.83. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
183.834
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-231.661
Liquidity indicators evolution COLLECTIF ENERGIE HOLDING
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2022
2023
2024
Liquidity ratio
223.381
367.577
183.834
Interest coverage
-21.963
117.536
-231.661
Sector positioning
Liquidity ratio
183.832024
2022
2023
2024
Q1: 105.51
Med: 153.55
Q3: 350.77
Good-6 pts over 3 years
In 2024, the liquidity ratio of COLLECTIF ENERGIE HOLDING (183.83) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
-231.66x2024
2022
2023
2024
Q1: 0.0x
Med: 0.17x
Q3: 7.06x
Watch
In 2024, the interest coverage of COLLECTIF ENERGIE HOLDING (-231.7x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 322 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 412 days. Excellent situation: suppliers finance 90 days of the operating cycle (retail model). Overall, WCR represents 391 days of revenue, i.e. 6.4 M€ to permanently finance. Over 2022-2024, WCR increased by +1381%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
6 449 674 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
322 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
412 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
391 j
WCR and payment terms evolution COLLECTIF ENERGIE HOLDING
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2022
2023
2024
Operating WCR
435 454 €
3 449 213 €
6 449 674 €
Inventory turnover (days)
0
0
0
Customer payment term (days)
114
294
322
Supplier payment term (days)
39
85
412
Positioning of COLLECTIF ENERGIE HOLDING in its sector
Comparison with sector Commerce d'électricité
Valuation estimate
Based on 93 transactions of similar company sales
(all years),
the value of COLLECTIF ENERGIE HOLDING is estimated at
3 488 007 €
(range 555 111€ - 18 110 430€).
The price/revenue ratio is 0.59x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
93 tx
555k€3488k€18110k€
3 488 007 €Range: 555 111€ - 18 110 430€
NAF 4 all-time
Aggregated at NAF sub-class level
Valuation method used
Revenue Multiple
5 937 286 €
×
0.59x
=3 488 007 €
Range: 555 112€ - 18 110 430€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 93 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce d'électricité)
Compare COLLECTIF ENERGIE HOLDING with other companies in the same sector:
Frequently asked questions about COLLECTIF ENERGIE HOLDING
What is the revenue of COLLECTIF ENERGIE HOLDING ?
The revenue of COLLECTIF ENERGIE HOLDING in 2024 is 5.9 M€.
Is COLLECTIF ENERGIE HOLDING profitable?
COLLECTIF ENERGIE HOLDING recorded a net loss in 2024.
Where is the headquarters of COLLECTIF ENERGIE HOLDING ?
The headquarters of COLLECTIF ENERGIE HOLDING is located in NANTES (44200), in the department Loire-Atlantique.
Where to find the tax return of COLLECTIF ENERGIE HOLDING ?
The tax return of COLLECTIF ENERGIE HOLDING is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does COLLECTIF ENERGIE HOLDING operate?
COLLECTIF ENERGIE HOLDING operates in the sector Commerce d'électricité (NAF code 35.14Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart