Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2007-01-03 (19 years)Status: ActiveBusiness sector: Vente à distance sur catalogue généralLocation: MONTSECRET-CLAIREFOUGERE (61800), Orne
COLLECT-WORLD : revenue, balance sheet and financial ratios
COLLECT-WORLD is a French company
founded 19 years ago,
specialized in the sector Vente à distance sur catalogue général.
Based in MONTSECRET-CLAIREFOUGERE (61800),
this company of category PME
shows in 2025 a revenue of 3.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - COLLECT-WORLD (SIREN 493538227)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
3 860 659 €
N/C
3 507 345 €
3 920 162 €
N/C
N/C
2 320 443 €
2 039 685 €
1 987 512 €
Net income
60 008 €
198 403 €
19 082 €
119 169 €
201 968 €
38 398 €
979 €
-12 358 €
29 597 €
EBITDA
61 041 €
N/C
25 841 €
131 004 €
N/C
N/C
-3 727 €
-12 480 €
48 000 €
Net margin
1.6%
N/C
0.5%
3.0%
N/C
N/C
0.0%
-0.6%
1.5%
Revenue and income statement
In 2025, COLLECT-WORLD achieves revenue of 3.9 M€. Over the period 2017-2025, the company shows strong growth with a CAGR (compound annual growth rate) of +8.7%. After deducting consumption (3.1 M€), gross margin stands at 746 k€, i.e. a rate of 19%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 61 k€, representing 1.6% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 60 k€, i.e. 1.6% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
3 860 659 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
745 760 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
61 041 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
76 100 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
60 008 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
1.6%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 36%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 55%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 9.8 years of cash flow to repay all financial debt. Beyond 7 years, banks generally consider credit risk as high. Cash flow represents 1.1% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
36.023%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
55.277%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
1.077%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
9.824
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
81.552
73.953
49.786
84.452
6.276
35.422
25.407
14.648
36.023
Financial autonomy
46.303
48.466
48.628
42.318
57.585
48.977
51.709
64.803
55.277
Repayment capacity
8.085
-48.344
105.598
None
None
1.635
9.6
None
9.824
Cash flow / Revenue
2.492%
-0.359%
0.097%
None%
None%
2.961%
0.648%
None%
1.077%
Sector positioning
Debt ratio
36.022025
2023
2024
2025
Q1: 0.0
Med: 3.52
Q3: 46.5
Average+7 pts over 3 years
In 2025, the debt ratio of COLLECT-WORLD (36.02) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
55.28%2025
2023
2024
2025
Q1: 0.0%
Med: 27.67%
Q3: 57.43%
Good
In 2025, the financial autonomy of COLLECT-WORLD (55.3%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
9.82 years2025
2023
2025
Q1: 0.0 years
Med: 0.0 years
Q3: 0.71 years
Watch+7 pts over 2 years
In 2025, the repayment capacity of COLLECT-WORLD (9.82) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 470.55. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 24.2x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
470.553
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
24.241
Liquidity indicators evolution COLLECT-WORLD
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
582.997
599.552
353.868
372.427
313.55
332.942
482.249
499.4
470.553
Interest coverage
5.554
-21.106
-51.033
None
None
1.651
29.848
None
24.241
Sector positioning
Liquidity ratio
470.552025
2023
2024
2025
Q1: 138.07
Med: 240.31
Q3: 467.85
Excellent
In 2025, the liquidity ratio of COLLECT-WORLD (470.55) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
24.24x2025
2023
2025
Q1: 0.0x
Med: 0.0x
Q3: 0.0x
Excellent
In 2025, the interest coverage of COLLECT-WORLD (24.2x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 8 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 34 days. Favorable situation: supplier credit is longer than customer credit by 26 days. Inventory turnover is 149 days (= Average inventory / Cost of goods x 360). This high level ties up cash and potentially creates obsolescence risk. Overall, WCR represents 171 days of revenue, i.e. 1.8 M€ to permanently finance. Over 2017-2025, WCR increased by +101%, requiring additional financing.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
1 834 315 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
8 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
34 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
149 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
171 j
WCR and payment terms evolution COLLECT-WORLD
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
913 063 €
864 969 €
881 235 €
0 €
0 €
1 473 981 €
1 462 563 €
0 €
1 834 315 €
Inventory turnover (days)
144
141
125
0
0
106
126
0
149
Customer payment term (days)
14
10
10
0
0
20
15
0
8
Supplier payment term (days)
24
20
37
0
0
24
26
0
34
Positioning of COLLECT-WORLD in its sector
Comparison with sector Vente à distance sur catalogue général
Valuation estimate
Based on 121 transactions of similar company sales
(all years),
the value of COLLECT-WORLD is estimated at
454 990 €
(range 238 451€ - 1 018 824€).
With an EBITDA of 61 041€, the sector multiple of 3.2x is applied.
The price/revenue ratio is 0.27x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
121 transactions
238k€454k€1018k€
454 990 €Range: 238 451€ - 1 018 824€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
61 041 €×3.2x
Estimation194 450 €
84 960€ - 450 335€
Revenue Multiple30%
3 860 659 €×0.27x
Estimation1 042 229 €
604 196€ - 2 239 662€
Net Income Multiple20%
60 008 €×3.8x
Estimation225 483 €
73 565€ - 608 791€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 121 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Vente à distance sur catalogue général)
Compare COLLECT-WORLD with other companies in the same sector:
Yes, COLLECT-WORLD generated a net profit of 60 k€ in 2025.
Where is the headquarters of COLLECT-WORLD ?
The headquarters of COLLECT-WORLD is located in MONTSECRET-CLAIREFOUGERE (61800), in the department Orne.
Where to find the tax return of COLLECT-WORLD ?
The tax return of COLLECT-WORLD is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does COLLECT-WORLD operate?
COLLECT-WORLD operates in the sector Vente à distance sur catalogue général (NAF code 47.91A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart