Employees: 12 (2023.0)Legal category: SA (autres)Size: PMECreation date: 1987-09-22 (38 years)Status: ActiveBusiness sector: Commerce de gros (commerce interentreprises) d'habillement et de chaussuresLocation: FOURQUES-SUR-GARONNE (47200), Lot-et-Garonne
COLINE DIFFUSION : revenue, balance sheet and financial ratios
COLINE DIFFUSION is a French company
founded 38 years ago,
specialized in the sector Commerce de gros (commerce interentreprises) d'habillement et de chaussures.
Based in FOURQUES-SUR-GARONNE (47200),
this company of category PME
shows in 2018 a revenue of 10.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - COLINE DIFFUSION (SIREN 342450483)
Indicator
2024
2023
2021
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
10 107 357 €
10 035 969 €
8 995 026 €
Net income
67 683 €
253 479 €
807 223 €
585 387 €
770 998 €
321 299 €
118 946 €
EBITDA
N/C
N/C
N/C
N/C
1 231 279 €
369 535 €
593 753 €
Net margin
N/C
N/C
N/C
N/C
7.6%
3.2%
1.3%
Revenue and income statement
In 2024, COLINE DIFFUSION generates positive net income of 68 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 119 k€ -> 68 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
67 683 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 24%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 69%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
23.849%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
68.807%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2021
2023
2024
Debt ratio
47.545
48.247
45.053
40.651
8.313
18.668
23.849
Financial autonomy
55.987
56.797
59.105
59.817
75.64
72.041
68.807
Repayment capacity
6.08
14.003
3.166
None
None
None
None
Cash flow / Revenue
4.545%
1.886%
8.594%
None%
None%
None%
None%
Sector positioning
Debt ratio
23.852024
2021
2023
2024
Q1: 0.0
Med: 9.7
Q3: 45.52
Average+26 pts over 3 years
In 2024, the debt ratio of COLINE DIFFUSION (23.85) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
68.81%2024
2021
2023
2024
Q1: 5.54%
Med: 31.66%
Q3: 58.73%
Excellent
In 2024, the financial autonomy of COLINE DIFFUSION (68.8%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 711.29. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
711.295
Liquidity indicators evolution COLINE DIFFUSION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2021
2023
2024
Liquidity ratio
581.683
635.403
723.001
631.899
572.079
709.627
711.295
Interest coverage
17.74
22.604
3.349
None
None
None
None
Sector positioning
Liquidity ratio
711.292024
2021
2023
2024
Q1: 113.32
Med: 190.56
Q3: 357.0
Excellent
In 2024, the liquidity ratio of COLINE DIFFUSION (711.29) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution COLINE DIFFUSION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2021
2023
2024
Operating WCR
7 727 447 €
6 515 150 €
6 972 257 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
289
219
250
0
0
0
0
Customer payment term (days)
36
32
29
0
0
0
0
Supplier payment term (days)
56
60
47
0
0
0
0
Positioning of COLINE DIFFUSION in its sector
Comparison with sector Commerce de gros (commerce interentreprises) d'habillement et de chaussures
Valuation estimate
Based on 124 transactions of similar company sales
(all years),
the value of COLINE DIFFUSION is estimated at
154 973 €
(range 41 175€ - 274 910€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
124 transactions
41k€154k€274k€
154 973 €Range: 41 175€ - 274 910€
NAF 5 all-time
Valuation method used
Net Income Multiple
67 683 €
×
2.3x
=154 973 €
Range: 41 176€ - 274 911€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 124 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de gros (commerce interentreprises) d'habillement et de chaussures)
Compare COLINE DIFFUSION with other companies in the same sector:
The revenue of COLINE DIFFUSION in 2018 is 10.1 M€.
Is COLINE DIFFUSION profitable?
Yes, COLINE DIFFUSION generated a net profit of 68 k€ in 2024.
Where is the headquarters of COLINE DIFFUSION ?
The headquarters of COLINE DIFFUSION is located in FOURQUES-SUR-GARONNE (47200), in the department Lot-et-Garonne.
Where to find the tax return of COLINE DIFFUSION ?
The tax return of COLINE DIFFUSION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does COLINE DIFFUSION operate?
COLINE DIFFUSION operates in the sector Commerce de gros (commerce interentreprises) d'habillement et de chaussures (NAF code 46.42Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart