Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2019-04-01 (7 years)Status: ActiveBusiness sector: Activités des sièges sociauxLocation: SAINT-WITZ (95470), Val-d'Oise
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
COLD & FRESH : revenue, balance sheet and financial ratios
COLD & FRESH is a French company
founded 7 years ago,
specialized in the sector Activités des sièges sociaux.
Based in SAINT-WITZ (95470),
this company of category PME
shows in 2019 a net income positive of 44 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - COLD & FRESH (SIREN 849873047)
Indicator
2019
Revenue
N/C
Net income
44 252 €
EBITDA
N/C
Net margin
N/C
Revenue and income statement
In 2019, COLD & FRESH generates positive net income of 44 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2019)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
44 252 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 187%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 34%. The balance between equity and debt is satisfactory.
Debt ratio (2019)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
187.251%
Financial autonomy (2019)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
33.596%
Solvency indicators evolution COLD & FRESH
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
Debt ratio
187.251
Financial autonomy
33.596
Repayment capacity
None
Cash flow / Revenue
None%
Sector positioning
Debt ratio
187.252019
2019
Q1: 0.75
Med: 27.52
Q3: 116.25
Average
In 2019, the debt ratio of COLD & FRESH (187.25) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
33.6%2019
2019
Q1: 20.31%
Med: 52.39%
Q3: 82.26%
Average
In 2019, the financial autonomy of COLD & FRESH (33.6%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 114.44. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2019)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
114.438
Liquidity indicators evolution COLD & FRESH
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2019
Liquidity ratio
114.438
Interest coverage
None
Sector positioning
Liquidity ratio
114.442019
2019
Q1: 99.45
Med: 309.36
Q3: 1311.8
Average
In 2019, the liquidity ratio of COLD & FRESH (114.44) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Positioning of COLD & FRESH in its sector
Comparison with sector Activités des sièges sociaux
Valuation estimate
Based on 105 transactions of similar company sales
in 2019,
the value of COLD & FRESH is estimated at
187 029 €
(range 66 221€ - 425 103€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2019
105 transactions
66k€187k€425k€
187 029 €Range: 66 221€ - 425 103€
NAF 5 année 2019
Valuation method used
Net Income Multiple
44 252 €
×
4.2x
=187 030 €
Range: 66 222€ - 425 104€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 105 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sièges sociaux)
Compare COLD & FRESH with other companies in the same sector:
The revenue of COLD & FRESH is not publicly disclosed (confidential accounts filed with INPI).
Is COLD & FRESH profitable?
Yes, COLD & FRESH generated a net profit of 44 k€ in 2019.
Where is the headquarters of COLD & FRESH ?
The headquarters of COLD & FRESH is located in SAINT-WITZ (95470), in the department Val-d'Oise.
Where to find the tax return of COLD & FRESH ?
The tax return of COLD & FRESH is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does COLD & FRESH operate?
COLD & FRESH operates in the sector Activités des sièges sociaux (NAF code 70.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart