Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2011-01-01 (15 years)Status: ActiveBusiness sector: Commerce de gros (commerce interentreprises) d'autres biens domestiques Location: RAMBERVILLERS (88700), Vosges
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
COLD AND CO OU PAR CONTRACTION COLD &CO : revenue, balance sheet and financial ratios
COLD AND CO OU PAR CONTRACTION COLD &CO is a French company
founded 15 years ago,
specialized in the sector Commerce de gros (commerce interentreprises) d'autres biens domestiques .
Based in RAMBERVILLERS (88700),
this company of category PME
shows in 2018 a revenue of 1.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - COLD AND CO OU PAR CONTRACTION COLD &CO (SIREN 529707051)
Indicator
2020
2019
2018
Revenue
N/C
N/C
1 783 733 €
Net income
107 726 €
276 492 €
115 507 €
EBITDA
N/C
N/C
173 451 €
Net margin
N/C
N/C
6.5%
Revenue and income statement
In 2020, COLD AND CO OU PAR CONTRACTION COLD &CO generates positive net income of 108 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2018-2020: 116 k€ -> 108 k€.
Net income (2020)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
107 726 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 14%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 43%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2020)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
13.873%
Financial autonomy (2020)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
42.832%
Asset age ratio (2020)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution COLD AND CO OU PAR CONTRACTION COLD &CO
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
Debt ratio
0.0
0.0
13.873
Financial autonomy
39.102
51.794
42.832
Repayment capacity
0.0
None
None
Cash flow / Revenue
5.954%
None%
None%
Sector positioning
Debt ratio
13.872020
2018
2019
2020
Q1: 0.15
Med: 27.53
Q3: 100.18
Good+12 pts over 3 years
In 2020, the debt ratio of COLD AND CO OU PAR CONTRA... (13.87) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
42.83%2020
2018
2019
2020
Q1: 14.81%
Med: 36.29%
Q3: 58.96%
Good+7 pts over 3 years
In 2020, the financial autonomy of COLD AND CO OU PAR CONTRA... (42.8%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.0 years2018
2018
Q1: 0.0 years
Med: 0.01 years
Q3: 1.4 years
Excellent
In 2018, the repayment capacity of COLD AND CO OU PAR CONTRA... (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 177.95. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2020)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
177.949
Liquidity indicators evolution COLD AND CO OU PAR CONTRACTION COLD &CO
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2018
2019
2020
Liquidity ratio
154.435
203.765
177.949
Interest coverage
0.265
None
None
Sector positioning
Liquidity ratio
177.952020
2018
2019
2020
Q1: 145.93
Med: 239.57
Q3: 427.06
Average
In 2020, the liquidity ratio of COLD AND CO OU PAR CONTRA... (177.95) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.27x2018
2018
Q1: 0.0x
Med: 0.03x
Q3: 5.32x
Good
In 2018, the interest coverage of COLD AND CO OU PAR CONTRA... (0.3x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2020)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2020)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2020)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2020)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution COLD AND CO OU PAR CONTRACTION COLD &CO
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
Operating WCR
620 757 €
0 €
0 €
Inventory turnover (days)
27
0
0
Customer payment term (days)
85
0
0
Supplier payment term (days)
123
0
0
Positioning of COLD AND CO OU PAR CONTRACTION COLD &CO in its sector
Comparison with sector Commerce de gros (commerce interentreprises) d'autres biens domestiques
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (20 transactions).
This range of 459 190€ to 756 078€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2020
Indicative
459k€597k€756k€
597 485 €Range: 459 190€ - 756 078€
NAF 5 année 2020
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 20 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de gros (commerce interentreprises) d'autres biens domestiques )
Compare COLD AND CO OU PAR CONTRACTION COLD &CO with other companies in the same sector:
Frequently asked questions about COLD AND CO OU PAR CONTRACTION COLD &CO
What is the revenue of COLD AND CO OU PAR CONTRACTION COLD &CO ?
The revenue of COLD AND CO OU PAR CONTRACTION COLD &CO in 2018 is 1.8 M€.
Is COLD AND CO OU PAR CONTRACTION COLD &CO profitable?
Yes, COLD AND CO OU PAR CONTRACTION COLD &CO generated a net profit of 108 k€ in 2020.
Where is the headquarters of COLD AND CO OU PAR CONTRACTION COLD &CO ?
The headquarters of COLD AND CO OU PAR CONTRACTION COLD &CO is located in RAMBERVILLERS (88700), in the department Vosges.
Where to find the tax return of COLD AND CO OU PAR CONTRACTION COLD &CO ?
The tax return of COLD AND CO OU PAR CONTRACTION COLD &CO is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does COLD AND CO OU PAR CONTRACTION COLD &CO operate?
COLD AND CO OU PAR CONTRACTION COLD &CO operates in the sector Commerce de gros (commerce interentreprises) d'autres biens domestiques (NAF code 46.49Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart