Employees: 32 (2023.0)Legal category: SCA (commandite par actions)Size: GECreation date: 1970-01-01 (56 years)Status: ActiveBusiness sector: Traitement de données, hébergement et activités connexesLocation: VELIZY-VILLACOUBLAY (78140), Yvelines
COLAS DIGITAL SOLUTIONS : revenue, balance sheet and financial ratios
COLAS DIGITAL SOLUTIONS is a French company
founded 56 years ago,
specialized in the sector Traitement de données, hébergement et activités connexes.
Based in VELIZY-VILLACOUBLAY (78140),
this company of category GE
shows in 2024 a revenue of 133.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - COLAS DIGITAL SOLUTIONS (SIREN 709804884)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
133 442 385 €
129 151 223 €
118 060 102 €
115 332 620 €
109 226 430 €
98 214 145 €
77 896 046 €
61 889 828 €
50 327 603 €
Net income
1 669 860 €
3 070 184 €
-800 851 €
4 084 185 €
-3 376 009 €
459 927 €
-124 857 €
-183 387 €
90 054 €
EBITDA
258 992 436 €
12 546 943 €
6 585 186 €
11 200 327 €
7 329 140 €
8 164 456 €
104 720 017 €
96 095 261 €
80 653 603 €
Net margin
1.3%
2.4%
-0.7%
3.5%
-3.1%
0.5%
-0.2%
-0.3%
0.2%
Revenue and income statement
In 2024, COLAS DIGITAL SOLUTIONS achieves revenue of 133.4 M€. Over the period 2016-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +13.0%. Vs 2023: +3%. After deducting consumption (0 €), gross margin stands at 133.4 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 259.0 M€, representing 194.1% of revenue. Positive scissor effect: EBITDA margin improves by +184.4 pts, sign of improved operational efficiency. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 1.7 M€, i.e. 1.3% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
133 442 385 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
133 442 385 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
258 992 436 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
4 721 914 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
1 669 860 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
193.9%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 15%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
14.776%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-10.979%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.0
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution COLAS DIGITAL SOLUTIONS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
220.698
0.0
0.0
356.637
2374.162
474.586
0.0
0.0
0.0
Financial autonomy
8.534
5.374
6.158
7.767
1.738
8.573
7.491
11.561
14.776
Repayment capacity
-1.412
0.0
0.0
2.484
4.008
2.675
0.0
0.0
0.0
Cash flow / Revenue
-10.067%
-11.823%
-17.258%
7.404%
6.907%
9.57%
5.172%
7.537%
-10.979%
Sector positioning
Debt ratio
0.02024
2022
2023
2024
Q1: 0.0
Med: 3.56
Q3: 36.34
Excellent
In 2024, the debt ratio of COLAS DIGITAL SOLUTIONS (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
14.78%2024
2022
2023
2024
Q1: 7.14%
Med: 36.48%
Q3: 62.14%
Average+6 pts over 3 years
In 2024, the financial autonomy of COLAS DIGITAL SOLUTIONS (14.8%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.0 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.0 years
Q3: 1.09 years
Excellent
In 2024, the repayment capacity of COLAS DIGITAL SOLUTIONS (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 26.75. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 0.9x. Danger: operating income does not cover interest charges, unsustainable situation.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
26.751
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.891
Liquidity indicators evolution COLAS DIGITAL SOLUTIONS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
70.313
105.258
125.415
76.048
90.782
59.645
97.245
54.132
26.751
Interest coverage
-0.175
0.0
-0.025
0.0
2.679
0.308
8.476
18.076
0.891
Sector positioning
Liquidity ratio
26.752024
2022
2023
2024
Q1: 118.44
Med: 204.24
Q3: 388.71
Watch
In 2024, the liquidity ratio of COLAS DIGITAL SOLUTIONS (26.75) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
0.89x2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 2.25x
Good-15 pts over 3 years
In 2024, the interest coverage of COLAS DIGITAL SOLUTIONS (0.9x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 26 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: -61 days. The gap of 87 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. WCR is negative (-20 days): operations structurally generate cash. Notable WCR improvement over the period (-349%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-7 439 413 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
26 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
-61 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-20 j
WCR and payment terms evolution COLAS DIGITAL SOLUTIONS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
2 989 460 €
-17 878 734 €
14 634 330 €
5 828 027 €
9 564 958 €
11 333 737 €
-15 485 944 €
-8 664 756 €
-7 439 413 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
39
67
77
36
0
34
32
30
26
Supplier payment term (days)
-2888
0
0
76
61
45
55
72
-61
Positioning of COLAS DIGITAL SOLUTIONS in its sector
Comparison with sector Traitement de données, hébergement et activités connexes
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (33 transactions).
This range of 44 583 567€ to 120 735 592€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
44583k€74494k€120735k€
74 494 145 €Range: 44 583 567€ - 120 735 592€
NAF 5 all-time
How is this estimate calculated?
This estimate is based on the analysis of 33 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Traitement de données, hébergement et activités connexes)
Compare COLAS DIGITAL SOLUTIONS with other companies in the same sector:
Frequently asked questions about COLAS DIGITAL SOLUTIONS
What is the revenue of COLAS DIGITAL SOLUTIONS ?
The revenue of COLAS DIGITAL SOLUTIONS in 2024 is 133.4 M€.
Is COLAS DIGITAL SOLUTIONS profitable?
Yes, COLAS DIGITAL SOLUTIONS generated a net profit of 1.7 M€ in 2024.
Where is the headquarters of COLAS DIGITAL SOLUTIONS ?
The headquarters of COLAS DIGITAL SOLUTIONS is located in VELIZY-VILLACOUBLAY (78140), in the department Yvelines.
Where to find the tax return of COLAS DIGITAL SOLUTIONS ?
The tax return of COLAS DIGITAL SOLUTIONS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does COLAS DIGITAL SOLUTIONS operate?
COLAS DIGITAL SOLUTIONS operates in the sector Traitement de données, hébergement et activités connexes (NAF code 63.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart