Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 2002-09-01 (23 years)Status: ActiveBusiness sector: Location de terrains et d'autres biens immobiliersLocation: LEVIS-SAINT-NOM (78320), Yvelines
COIGNIERES PORC : revenue, balance sheet and financial ratios
COIGNIERES PORC is a French company
founded 23 years ago,
specialized in the sector Location de terrains et d'autres biens immobiliers.
Based in LEVIS-SAINT-NOM (78320),
this company of category PME
shows in 2022 a revenue of 1.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - COIGNIERES PORC (SIREN 443119912)
Indicator
2023
2022
2021
2020
2018
2016
Revenue
N/C
1 435 649 €
1 613 101 €
1 893 308 €
2 184 956 €
2 313 263 €
Net income
-14 647 €
508 053 €
40 548 €
66 004 €
73 085 €
89 966 €
EBITDA
N/C
-94 300 €
57 839 €
93 885 €
122 756 €
162 859 €
Net margin
N/C
35.4%
2.5%
3.5%
3.3%
3.9%
Revenue and income statement
In 2023, COIGNIERES PORC records a net loss of 15 k€. This deficit will reduce equity on the balance sheet.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-14 647 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 2%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 97%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
2.038%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
97.4%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2020
2021
2022
2023
Debt ratio
11.071
1.821
1.437
1.344
0.743
2.038
Financial autonomy
57.817
61.933
63.473
75.084
89.852
97.4
Repayment capacity
0.287
0.082
0.129
0.227
-0.071
None
Cash flow / Revenue
5.362%
4.724%
3.454%
2.308%
-8.259%
None%
Sector positioning
Debt ratio
2.042023
2021
2022
2023
Q1: -25.49
Med: 7.72
Q3: 166.29
Good+15 pts over 3 years
In 2023, the debt ratio of COIGNIERES PORC (2.04) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
97.4%2023
2021
2022
2023
Q1: 0.44%
Med: 30.88%
Q3: 76.22%
Excellent
In 2023, the financial autonomy of COIGNIERES PORC (97.4%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
-0.07 years2022
2021
2022
Q1: -0.01 years
Med: 0.67 years
Q3: 10.41 years
Excellent-11 pts over 2 years
In 2022, the repayment capacity of COIGNIERES PORC (-0.07) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 16254.72. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
16254.721
Liquidity indicators evolution COIGNIERES PORC
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2018
2020
2021
2022
2023
Liquidity ratio
201.445
237.797
261.053
388.445
1054.881
16254.721
Interest coverage
6.899
7.139
8.048
11.867
-24.414
None
Sector positioning
Liquidity ratio
16254.722023
2021
2022
2023
Q1: 95.05
Med: 298.22
Q3: 1222.5
Excellent+21 pts over 3 years
In 2023, the liquidity ratio of COIGNIERES PORC (16254.72) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
-24.41x2022
2021
2022
Q1: 0.0x
Med: 0.0x
Q3: 13.79x
Average-48 pts over 2 years
In 2022, the interest coverage of COIGNIERES PORC (-24.4x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution COIGNIERES PORC
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2020
2021
2022
2023
Operating WCR
-109 487 €
-123 079 €
-192 758 €
-112 949 €
531 305 €
0 €
Inventory turnover (days)
3
3
2
3
0
0
Customer payment term (days)
3
2
2
1
1
0
Supplier payment term (days)
10
23
30
16
1
0
Positioning of COIGNIERES PORC in its sector
Comparison with sector Location de terrains et d'autres biens immobiliers
Similar companies (Location de terrains et d'autres biens immobiliers)
Compare COIGNIERES PORC with other companies in the same sector:
The headquarters of COIGNIERES PORC is located in LEVIS-SAINT-NOM (78320), in the department Yvelines.
Where to find the tax return of COIGNIERES PORC ?
The tax return of COIGNIERES PORC is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does COIGNIERES PORC operate?
COIGNIERES PORC operates in the sector Location de terrains et d'autres biens immobiliers (NAF code 68.20B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart