SIREN : 515282143
COIFFURE HAIRMAX is a French company founded 16 years ago, specialized in the sector Coiffure. Based in SAINT-MAUR-DES-FOSSES (94100), this company of category PME shows in 2024 a revenue of 253 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-05-09
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
| Indicator | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 252 600 € | 227 909 € | 205 919 € | 206 163 € | 191 807 € | 220 221 € | 228 260 € | 230 064 € | 220 298 € |
| Net income | 36 323 € | 7 429 € | 26 354 € | 36 022 € | 59 792 € | 44 950 € | 40 902 € | 41 999 € | 42 265 € |
| EBITDA | 45 462 € | 11 290 € | 31 035 € | 43 664 € | 35 050 € | 54 769 € | 49 696 € | 51 203 € | 49 848 € |
| Net margin | 14.4% | 3.3% | 12.8% | 17.5% | 31.2% | 20.4% | 17.9% | 18.3% | 19.2% |
In 2024, COIFFURE HAIRMAX achieves revenue of 253 k€. Revenue is growing positively over 9 years (CAGR: +1.7%). Vs 2023, growth of +11% (228 k€ -> 253 k€). After deducting consumption (34 k€), gross margin stands at 218 k€, i.e. a rate of 86%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 45 k€, representing 18.0% of revenue. Positive scissor effect: EBITDA margin improves by +13.0 pts, sign of improved operational efficiency. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 36 k€, i.e. 14.4% of revenue. This profit can be retained or distributed to shareholders.
252 600 €
218 429 €
45 462 €
42 066 €
36 323 €
17.0%
The debt ratio (= Financial debt / Equity x 100) stands at 5%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 4%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Cash flow represents 15.9% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
4.909%
3.861%
15.902%
0.0
34.4%
In 2024, the debt ratio of COIFFURE HAIRMAX (4.91) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
In 2024, the financial autonomy of COIFFURE HAIRMAX (3.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
In 2024, the repayment capacity of COIFFURE HAIRMAX (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
The liquidity ratio (= Current assets / Current liabilities) stands at 397.35. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
397.353
0.0
In 2024, the liquidity ratio of COIFFURE HAIRMAX (397.35) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
In 2024, the interest coverage of COIFFURE HAIRMAX (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 1 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 23 days. Favorable situation: supplier credit is longer than customer credit by 22 days. Inventory turnover is 8 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. WCR is negative (-25 days): operations structurally generate cash. Over 2016-2024, WCR increased by +54%, requiring additional financing.
-17 419 €
1 j
23 j
8 j
-25 j
Based on 98 transactions of similar company sales
in 2024,
the value of COIFFURE HAIRMAX is estimated at
185 692 €
(range 105 236€ - 307 524€).
With an EBITDA of 45 462€, the sector multiple of 4.6x is applied.
The price/revenue ratio is 0.46x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.
Ajustez les pondérations selon votre analyse
This estimate is based on the analysis of 98 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Compare COIFFURE HAIRMAX with other companies in the same sector:
The revenue of COIFFURE HAIRMAX in 2024 is 253 k€.
Yes, COIFFURE HAIRMAX generated a net profit of 36 k€ in 2024.
The headquarters of COIFFURE HAIRMAX is located in SAINT-MAUR-DES-FOSSES (94100), in the department Val-de-Marne.
The tax return of COIFFURE HAIRMAX is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
COIFFURE HAIRMAX operates in the sector Coiffure (NAF code 96.02A). See the 'Sector positioning' section above to compare the company with its competitors.