Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

COIFFURE CARNOT : revenue, balance sheet and financial ratios

COIFFURE CARNOT is a French company founded 15 years ago, specialized in the sector Coiffure. Based in LIMOGES (87000), this company of category PME shows in 2014 a revenue of 68 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - COIFFURE CARNOT (SIREN 524111325)
Indicator 2022 2021 2020 2019 2018 2017 2016 2014
Revenue N/C N/C N/C N/C N/C N/C N/C 67 831 €
Net income 12 883 € 2 519 € 16 982 € 12 229 € 7 190 € 2 639 € -2 450 € 427 €
EBITDA N/C N/C N/C N/C N/C N/C N/C -225 €
Net margin N/C N/C N/C N/C N/C N/C N/C 0.6%

Revenue and income statement

In 2022, COIFFURE CARNOT generates positive net income of 13 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2014-2022: 427 € -> 13 k€.

Net income (2022) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

12 883 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 140%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 29%. The balance between equity and debt is satisfactory.

Debt ratio (2022) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

139.749%

Financial autonomy (2022) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

28.654%

Solvency indicators evolution
COIFFURE CARNOT

Sector positioning

Debt ratio
139.75 2022
2020
2021
2022
Q1: 0.0
Med: 12.9
Q3: 85.37
Average

In 2022, the debt ratio of COIFFURE CARNOT (139.75) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
28.65% 2022
2020
2021
2022
Q1: 2.28%
Med: 27.76%
Q3: 59.98%
Good

In 2022, the financial autonomy of COIFFURE CARNOT (28.6%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2022) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2022) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2022) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2022) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
COIFFURE CARNOT

Positioning of COIFFURE CARNOT in its sector

Comparison with sector Coiffure

Valuation estimate

Based on 155 transactions of similar company sales in 2022, the value of COIFFURE CARNOT is estimated at 61 264 € (range 29 690€ - 136 363€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2022
155 transactions
29k€ 61k€ 136k€
61 264 € Range: 29 690€ - 136 363€
NAF 5 année 2022

Valuation method used

Net Income Multiple
12 883 € × 4.8x = 61 265 €
Range: 29 690€ - 136 364€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 155 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Coiffure)

Compare COIFFURE CARNOT with other companies in the same sector:

Voir toutes les statistiques du secteur Coiffure

Frequently asked questions about COIFFURE CARNOT

What is the revenue of COIFFURE CARNOT ?

The revenue of COIFFURE CARNOT in 2014 is 68 k€.

Is COIFFURE CARNOT profitable?

Yes, COIFFURE CARNOT generated a net profit of 13 k€ in 2022.

Where is the headquarters of COIFFURE CARNOT ?

The headquarters of COIFFURE CARNOT is located in LIMOGES (87000), in the department Haute-Vienne.

Where to find the tax return of COIFFURE CARNOT ?

The tax return of COIFFURE CARNOT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does COIFFURE CARNOT operate?

COIFFURE CARNOT operates in the sector Coiffure (NAF code 96.02A). See the 'Sector positioning' section above to compare the company with its competitors.