Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2014-01-01 (12 years)Status: ActiveBusiness sector: Travaux de plâtrerieLocation: THYEZ (74300), Haute-Savoie
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
COGNET LAURENT PLATRERIE : revenue, balance sheet and financial ratios
COGNET LAURENT PLATRERIE is a French company
founded 12 years ago,
specialized in the sector Travaux de plâtrerie.
Based in THYEZ (74300),
this company of category PME
shows in 2022 a revenue of 1.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - COGNET LAURENT PLATRERIE (SIREN 799770805)
Indicator
2024
2023
2022
2021
2019
2018
2017
Revenue
N/C
N/C
1 753 590 €
N/C
N/C
N/C
N/C
Net income
97 647 €
96 548 €
40 734 €
29 438 €
40 562 €
28 718 €
82 984 €
EBITDA
N/C
N/C
101 491 €
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
2.3%
N/C
N/C
N/C
N/C
Revenue and income statement
In 2024, COGNET LAURENT PLATRERIE generates positive net income of 98 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2024: 83 k€ -> 98 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
97 647 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 26%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 53%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
25.852%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
53.158%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2021
2022
2023
2024
Debt ratio
44.271
62.01
64.498
192.362
132.807
61.686
25.852
Financial autonomy
35.466
40.478
38.73
22.656
27.536
38.501
53.158
Repayment capacity
None
None
None
None
3.067
None
None
Cash flow / Revenue
None%
None%
None%
None%
5.058%
None%
None%
Sector positioning
Debt ratio
25.852024
2022
2023
2024
Q1: 0.38
Med: 14.82
Q3: 43.06
Average-15 pts over 3 years
In 2024, the debt ratio of COGNET LAURENT PLATRERIE (25.85) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
53.16%2024
2022
2023
2024
Q1: 8.96%
Med: 33.57%
Q3: 53.73%
Good+25 pts over 3 years
In 2024, the financial autonomy of COGNET LAURENT PLATRERIE (53.2%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
3.07 years2022
2022
Q1: 0.0 years
Med: 0.08 years
Q3: 1.37 years
Watch
In 2022, the repayment capacity of COGNET LAURENT PLATRERIE (3.07) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 243.53. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2021
2022
2023
2024
Liquidity ratio
147.529
136.045
138.327
186.57
182.439
199.615
243.53
Interest coverage
None
None
None
None
9.163
None
None
Sector positioning
Liquidity ratio
243.532024
2022
2023
2024
Q1: 146.35
Med: 209.49
Q3: 309.1
Good+16 pts over 3 years
In 2024, the liquidity ratio of COGNET LAURENT PLATRERIE (243.53) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
9.16x2022
2022
Q1: 0.0x
Med: 0.04x
Q3: 1.95x
Excellent
In 2022, the interest coverage of COGNET LAURENT PLATRERIE (9.2x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution COGNET LAURENT PLATRERIE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2021
2022
2023
2024
Operating WCR
0 €
0 €
0 €
0 €
396 346 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
49
0
0
Customer payment term (days)
0
0
0
0
51
0
0
Supplier payment term (days)
0
0
0
0
38
0
0
Positioning of COGNET LAURENT PLATRERIE in its sector
Comparison with sector Travaux de plâtrerie
Valuation estimate
Based on 65 transactions of similar company sales
in 2024,
the value of COGNET LAURENT PLATRERIE is estimated at
314 652 €
(range 115 107€ - 708 966€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
65 tx
115k€314k€708k€
314 652 €Range: 115 107€ - 708 966€
NAF 4 année 2024
Aggregated at NAF sub-class level
Valuation method used
Net Income Multiple
97 647 €
×
3.2x
=314 653 €
Range: 115 107€ - 708 966€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 65 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de plâtrerie)
Compare COGNET LAURENT PLATRERIE with other companies in the same sector:
Frequently asked questions about COGNET LAURENT PLATRERIE
What is the revenue of COGNET LAURENT PLATRERIE ?
The revenue of COGNET LAURENT PLATRERIE in 2022 is 1.8 M€.
Is COGNET LAURENT PLATRERIE profitable?
Yes, COGNET LAURENT PLATRERIE generated a net profit of 98 k€ in 2024.
Where is the headquarters of COGNET LAURENT PLATRERIE ?
The headquarters of COGNET LAURENT PLATRERIE is located in THYEZ (74300), in the department Haute-Savoie.
Where to find the tax return of COGNET LAURENT PLATRERIE ?
The tax return of COGNET LAURENT PLATRERIE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does COGNET LAURENT PLATRERIE operate?
COGNET LAURENT PLATRERIE operates in the sector Travaux de plâtrerie (NAF code 43.31Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart