Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
COGNAC SOUS TRAITANCE : revenue, balance sheet and financial ratios
COGNAC SOUS TRAITANCE is a French company
founded 12 years ago,
specialized in the sector Activités de conditionnement.
Based in MERPINS (16100),
this company of category PME
shows in 2023 a net income positive of 179 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - COGNAC SOUS TRAITANCE (SIREN 792990483)
Indicator
2023
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
Net income
179 192 €
70 205 €
90 947 €
87 431 €
EBITDA
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
Revenue and income statement
In 2023, COGNAC SOUS TRAITANCE generates positive net income of 179 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 87 k€ -> 179 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
179 192 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 23%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 47%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
22.654%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
46.918%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution COGNAC SOUS TRAITANCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2023
Debt ratio
0.982
0.715
0.591
22.654
Financial autonomy
47.231
57.323
71.26
46.918
Repayment capacity
None
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
Sector positioning
Debt ratio
22.652023
2017
2018
2023
Q1: 0.0
Med: 15.87
Q3: 80.44
Average+26 pts over 3 years
In 2023, the debt ratio of COGNAC SOUS TRAITANCE (22.65) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
46.92%2023
2017
2018
2023
Q1: 13.57%
Med: 34.55%
Q3: 58.21%
Good-12 pts over 3 years
In 2023, the financial autonomy of COGNAC SOUS TRAITANCE (46.9%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 138.00. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
138.001
Liquidity indicators evolution COGNAC SOUS TRAITANCE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2023
Liquidity ratio
115.444
147.77
196.787
138.001
Interest coverage
None
None
None
None
Sector positioning
Liquidity ratio
138.02023
2017
2018
2023
Q1: 119.4
Med: 189.34
Q3: 299.16
Average-7 pts over 3 years
In 2023, the liquidity ratio of COGNAC SOUS TRAITANCE (138.00) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Positioning of COGNAC SOUS TRAITANCE in its sector
Comparison with sector Activités de conditionnement
Valuation estimate
Based on 158 transactions of similar company sales
(all years),
the value of COGNAC SOUS TRAITANCE is estimated at
586 699 €
(range 157 121€ - 1 423 255€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2023
158 transactions
157k€586k€1423k€
586 699 €Range: 157 121€ - 1 423 255€
NAF 4 all-time
Aggregated at NAF sub-class level
Valuation method used
Net Income Multiple
179 192 €
×
3.3x
=586 699 €
Range: 157 122€ - 1 423 255€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 158 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités de conditionnement)
Compare COGNAC SOUS TRAITANCE with other companies in the same sector:
Frequently asked questions about COGNAC SOUS TRAITANCE
What is the revenue of COGNAC SOUS TRAITANCE ?
The revenue of COGNAC SOUS TRAITANCE is not publicly disclosed (confidential accounts filed with INPI).
Is COGNAC SOUS TRAITANCE profitable?
Yes, COGNAC SOUS TRAITANCE generated a net profit of 179 k€ in 2023.
Where is the headquarters of COGNAC SOUS TRAITANCE ?
The headquarters of COGNAC SOUS TRAITANCE is located in MERPINS (16100), in the department Charente.
Where to find the tax return of COGNAC SOUS TRAITANCE ?
The tax return of COGNAC SOUS TRAITANCE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does COGNAC SOUS TRAITANCE operate?
COGNAC SOUS TRAITANCE operates in the sector Activités de conditionnement (NAF code 82.92Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart