COGIMA LOGICIELS : revenue, balance sheet and financial ratios
COGIMA LOGICIELS is a French company
founded 22 years ago,
specialized in the sector Edition de logiciels applicatifs.
Based in POMPEY (54340),
this company of category PME
shows in 2021 a revenue of 288 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - COGIMA LOGICIELS (SIREN 451435606)
Indicator
2023
2021
2020
2019
2018
2016
Revenue
N/C
287 744 €
281 250 €
282 977 €
289 849 €
286 503 €
Net income
0 €
22 612 €
24 921 €
42 180 €
45 376 €
27 306 €
EBITDA
N/C
36 409 €
38 566 €
45 389 €
56 156 €
28 967 €
Net margin
N/C
7.9%
8.9%
14.9%
15.7%
9.5%
Revenue and income statement
In 2023, COGIMA LOGICIELS records a net loss of 0 €. This deficit will reduce equity on the balance sheet. Change over 2016-2021: 27 k€ -> 0 €.
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 1%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 1%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
1.034%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
0.723%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2020
2021
2023
Debt ratio
1.977
1.738
1.452
25.723
9.725
1.034
Financial autonomy
1.37
1.28
1.114
16.106
6.652
0.723
Repayment capacity
0.0
0.0
0.0
2.25
1.611
None
Cash flow / Revenue
10.715%
16.723%
18.403%
10.55%
9.035%
None%
Sector positioning
Debt ratio
1.032023
2020
2021
2023
Q1: 0.0
Med: 7.38
Q3: 53.46
Good-28 pts over 3 years
In 2023, the debt ratio of COGIMA LOGICIELS (1.03) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
0.72%2023
2020
2021
2023
Q1: 14.86%
Med: 40.01%
Q3: 62.52%
Average
In 2023, the financial autonomy of COGIMA LOGICIELS (0.7%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
1.61 years2021
2020
2021
Q1: 0.0 years
Med: 0.0 years
Q3: 0.97 years
Average
In 2021, the repayment capacity of COGIMA LOGICIELS (1.61) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 526.17. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
526.173
Liquidity indicators evolution COGIMA LOGICIELS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2018
2019
2020
2021
2023
Liquidity ratio
439.26
801.627
1191.701
941.577
906.585
526.173
Interest coverage
0.0
15.466
0.0
0.498
1.132
None
Sector positioning
Liquidity ratio
526.172023
2020
2021
2023
Q1: 147.42
Med: 250.59
Q3: 478.63
Excellent
In 2023, the liquidity ratio of COGIMA LOGICIELS (526.17) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
1.13x2021
2020
2021
Q1: 0.0x
Med: 0.0x
Q3: 1.13x
Excellent+12 pts over 2 years
In 2021, the interest coverage of COGIMA LOGICIELS (1.1x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 9 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 581 days. Excellent situation: suppliers finance 572 days of the operating cycle (retail model).
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
9 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
581 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution COGIMA LOGICIELS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2020
2021
2023
Operating WCR
-97 563 €
-91 882 €
-81 797 €
-72 146 €
-84 502 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
Customer payment term (days)
28
22
27
29
19
9
Supplier payment term (days)
30
33
44
47
28
581
Positioning of COGIMA LOGICIELS in its sector
Comparison with sector Edition de logiciels applicatifs
Similar companies (Edition de logiciels applicatifs)
Compare COGIMA LOGICIELS with other companies in the same sector:
The revenue of COGIMA LOGICIELS in 2021 is 288 k€.
Is COGIMA LOGICIELS profitable?
Yes, COGIMA LOGICIELS generated a net profit of 23 k€ in 2021.
Where is the headquarters of COGIMA LOGICIELS ?
The headquarters of COGIMA LOGICIELS is located in POMPEY (54340), in the department Meurthe-et-Moselle.
Where to find the tax return of COGIMA LOGICIELS ?
The tax return of COGIMA LOGICIELS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does COGIMA LOGICIELS operate?
COGIMA LOGICIELS operates in the sector Edition de logiciels applicatifs (NAF code 58.29C). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart