COGEFI FORMATION : revenue, balance sheet and financial ratios

COGEFI FORMATION is a French company founded 36 years ago, specialized in the sector Autres enseignements. Based in CHAMPS-SUR-MARNE (77420), this company of category PME shows in 2024 a revenue of 1.4 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - COGEFI FORMATION (SIREN 377549118)
Indicator 2025 2024 2023 2022 2020 2018 2017 2016
Revenue N/C 1 358 949 € 1 262 091 € 1 265 448 € 1 060 254 € 675 563 € 733 023 € 649 704 €
Net income 141 278 € 443 639 € 242 236 € 391 618 € 38 225 € 6 734 € 15 489 € 48 231 €
EBITDA N/C 547 161 € 429 327 € 499 395 € 91 474 € 11 565 € 47 285 € 20 862 €
Net margin N/C 32.6% 19.2% 30.9% 3.6% 1.0% 2.1% 7.4%

Revenue and income statement

In 2025, COGEFI FORMATION generates positive net income of 141 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 48 k€ -> 141 k€.

Net income (2025) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

141 278 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 1%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 91%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2025) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

1.468%

Financial autonomy (2025) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

90.863%

Asset age ratio (2025) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

27.6%

Solvency indicators evolution
COGEFI FORMATION

Sector positioning

Debt ratio
1.47 2025
2023
2024
2025
Q1: 0.0
Med: 3.45
Q3: 33.04
Good -18 pts over 3 years

In 2025, the debt ratio of COGEFI FORMATION (1.47) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.

Financial autonomy
90.86% 2025
2023
2024
2025
Q1: 0.06%
Med: 22.67%
Q3: 53.58%
Excellent +18 pts over 3 years

In 2025, the financial autonomy of COGEFI FORMATION (90.9%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.

Repayment capacity
0.1 years 2024
2023
2024
Q1: 0.0 years
Med: 0.0 years
Q3: 0.54 years
Average

In 2024, the repayment capacity of COGEFI FORMATION (0.10) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 1236.37. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2025) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

1236.366

Liquidity indicators evolution
COGEFI FORMATION

Sector positioning

Liquidity ratio
1236.37 2025
2023
2024
2025
Q1: 99.83
Med: 203.9
Q3: 395.39
Excellent

In 2025, the liquidity ratio of COGEFI FORMATION (1236.37) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.

Interest coverage
0.07x 2024
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 0.29x
Good

In 2024, the interest coverage of COGEFI FORMATION (0.1x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2025) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2025) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2025) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2025) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
COGEFI FORMATION

Positioning of COGEFI FORMATION in its sector

Comparison with sector Autres enseignements

Valuation estimate

Based on 134 transactions of similar company sales (all years), the value of COGEFI FORMATION is estimated at 414 927 € (range 154 800€ - 2 243 932€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2025
134 transactions
154k€ 414k€ 2243k€
414 927 € Range: 154 800€ - 2 243 932€
NAF 5 all-time

Valuation method used

Net Income Multiple
141 278 € × 2.9x = 414 928 €
Range: 154 801€ - 2 243 933€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 134 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Autres enseignements)

Compare COGEFI FORMATION with other companies in the same sector:

Frequently asked questions about COGEFI FORMATION

What is the revenue of COGEFI FORMATION ?

The revenue of COGEFI FORMATION in 2024 is 1.4 M€.

Is COGEFI FORMATION profitable?

Yes, COGEFI FORMATION generated a net profit of 141 k€ in 2025.

Where is the headquarters of COGEFI FORMATION ?

The headquarters of COGEFI FORMATION is located in CHAMPS-SUR-MARNE (77420), in the department Seine-et-Marne.

Where to find the tax return of COGEFI FORMATION ?

The tax return of COGEFI FORMATION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does COGEFI FORMATION operate?

COGEFI FORMATION operates in the sector Autres enseignements (NAF code 85.59B). See the 'Sector positioning' section above to compare the company with its competitors.