Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1990-04-02 (36 years)Status: ActiveBusiness sector: Autres enseignementsLocation: CHAMPS-SUR-MARNE (77420), Seine-et-Marne
COGEFI FORMATION : revenue, balance sheet and financial ratios
COGEFI FORMATION is a French company
founded 36 years ago,
specialized in the sector Autres enseignements.
Based in CHAMPS-SUR-MARNE (77420),
this company of category PME
shows in 2024 a revenue of 1.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - COGEFI FORMATION (SIREN 377549118)
Indicator
2025
2024
2023
2022
2020
2018
2017
2016
Revenue
N/C
1 358 949 €
1 262 091 €
1 265 448 €
1 060 254 €
675 563 €
733 023 €
649 704 €
Net income
141 278 €
443 639 €
242 236 €
391 618 €
38 225 €
6 734 €
15 489 €
48 231 €
EBITDA
N/C
547 161 €
429 327 €
499 395 €
91 474 €
11 565 €
47 285 €
20 862 €
Net margin
N/C
32.6%
19.2%
30.9%
3.6%
1.0%
2.1%
7.4%
Revenue and income statement
In 2025, COGEFI FORMATION generates positive net income of 141 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 48 k€ -> 141 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
141 278 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 1%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 91%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
1.468%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
90.863%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2020
2022
2023
2024
2025
Debt ratio
10.849
8.844
21.834
82.63
15.111
7.611
3.157
1.468
Financial autonomy
28.044
27.374
32.949
22.269
63.097
73.153
78.418
90.863
Repayment capacity
0.094
0.341
0.917
1.813
0.242
0.174
0.096
None
Cash flow / Revenue
13.165%
4.043%
1.968%
6.841%
27.447%
27.752%
30.872%
None%
Sector positioning
Debt ratio
1.472025
2023
2024
2025
Q1: 0.0
Med: 3.45
Q3: 33.04
Good-18 pts over 3 years
In 2025, the debt ratio of COGEFI FORMATION (1.47) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
90.86%2025
2023
2024
2025
Q1: 0.06%
Med: 22.67%
Q3: 53.58%
Excellent+18 pts over 3 years
In 2025, the financial autonomy of COGEFI FORMATION (90.9%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.1 years2024
2023
2024
Q1: 0.0 years
Med: 0.0 years
Q3: 0.54 years
Average
In 2024, the repayment capacity of COGEFI FORMATION (0.10) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 1236.37. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
1236.366
Liquidity indicators evolution COGEFI FORMATION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2020
2022
2023
2024
2025
Liquidity ratio
147.04
158.484
161.843
158.129
342.475
443.836
497.645
1236.366
Interest coverage
0.0
1.476
0.0
0.689
0.178
0.131
0.065
None
Sector positioning
Liquidity ratio
1236.372025
2023
2024
2025
Q1: 99.83
Med: 203.9
Q3: 395.39
Excellent
In 2025, the liquidity ratio of COGEFI FORMATION (1236.37) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.07x2024
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 0.29x
Good
In 2024, the interest coverage of COGEFI FORMATION (0.1x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution COGEFI FORMATION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2020
2022
2023
2024
2025
Operating WCR
168 007 €
179 862 €
195 109 €
361 631 €
420 394 €
129 592 €
172 097 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
126
142
140
157
142
77
103
0
Supplier payment term (days)
78
82
83
151
27
30
24
0
Positioning of COGEFI FORMATION in its sector
Comparison with sector Autres enseignements
Valuation estimate
Based on 134 transactions of similar company sales
(all years),
the value of COGEFI FORMATION is estimated at
414 927 €
(range 154 800€ - 2 243 932€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
134 transactions
154k€414k€2243k€
414 927 €Range: 154 800€ - 2 243 932€
NAF 5 all-time
Valuation method used
Net Income Multiple
141 278 €
×
2.9x
=414 928 €
Range: 154 801€ - 2 243 933€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 134 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autres enseignements)
Compare COGEFI FORMATION with other companies in the same sector:
The revenue of COGEFI FORMATION in 2024 is 1.4 M€.
Is COGEFI FORMATION profitable?
Yes, COGEFI FORMATION generated a net profit of 141 k€ in 2025.
Where is the headquarters of COGEFI FORMATION ?
The headquarters of COGEFI FORMATION is located in CHAMPS-SUR-MARNE (77420), in the department Seine-et-Marne.
Where to find the tax return of COGEFI FORMATION ?
The tax return of COGEFI FORMATION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does COGEFI FORMATION operate?
COGEFI FORMATION operates in the sector Autres enseignements (NAF code 85.59B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart