Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2017-01-03 (9 years)Status: ActiveBusiness sector: Restauration de type rapideLocation: TOULOUSE (31100), Haute-Garonne
COFFEE SHOP ACADEMY : revenue, balance sheet and financial ratios
COFFEE SHOP ACADEMY is a French company
founded 9 years ago,
specialized in the sector Restauration de type rapide.
Based in TOULOUSE (31100),
this company of category PME
shows in 2022 a revenue of 146 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - COFFEE SHOP ACADEMY (SIREN 824714299)
Indicator
2023
2022
2021
2020
2019
2018
2017
Revenue
N/C
146 444 €
64 346 €
49 882 €
148 221 €
116 203 €
72 754 €
Net income
0 €
-14 660 €
33 031 €
2 180 €
0 €
21 012 €
3 182 €
EBITDA
N/C
-12 193 €
23 252 €
-8 848 €
20 106 €
26 756 €
7 111 €
Net margin
N/C
-10.0%
51.3%
4.4%
0.0%
18.1%
4.4%
Revenue and income statement
In 2023, COFFEE SHOP ACADEMY records a net loss of 0 €. This deficit will reduce equity on the balance sheet.
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 3507%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 41%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
3506.685%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
40.998%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
Debt ratio
709.828
0.0
0.0
92.08
119.521
338.86
3506.685
Financial autonomy
74.822
0.0
0.0
43.365
47.886
37.396
40.998
Repayment capacity
0.0
0.0
0.0
5.389
0.93
-2.477
None
Cash flow / Revenue
8.372%
21.267%
2.695%
13.726%
61.378%
-9.468%
None%
Sector positioning
Debt ratio
3506.682023
2021
2022
2023
Q1: 0.0
Med: 20.04
Q3: 134.27
Watch+8 pts over 3 years
In 2023, the debt ratio of COFFEE SHOP ACADEMY (3506.68) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
41.0%2023
2021
2022
2023
Q1: 0.42%
Med: 17.62%
Q3: 44.16%
Good
In 2023, the financial autonomy of COFFEE SHOP ACADEMY (41.0%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
-2.48 years2022
2021
2022
Q1: 0.0 years
Med: 0.0 years
Q3: 2.27 years
Excellent-38 pts over 2 years
In 2022, the repayment capacity of COFFEE SHOP ACADEMY (-2.48) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 67.92. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
67.922
Liquidity indicators evolution COFFEE SHOP ACADEMY
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
34.027
104.453
262.364
802.205
424.318
108.027
67.922
Interest coverage
8.564
3.121
5.799
0.0
0.0
0.0
None
Sector positioning
Liquidity ratio
67.922023
2021
2022
2023
Q1: 58.12
Med: 115.45
Q3: 210.02
Average-46 pts over 3 years
In 2023, the liquidity ratio of COFFEE SHOP ACADEMY (67.92) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.0x2022
2021
2022
Q1: 0.0x
Med: 0.0x
Q3: 1.91x
Average
In 2022, the interest coverage of COFFEE SHOP ACADEMY (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution COFFEE SHOP ACADEMY
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
Operating WCR
-33 186 €
-24 399 €
-4 722 €
51 135 €
19 606 €
-11 469 €
0 €
Inventory turnover (days)
9
15
11
19
17
40
0
Customer payment term (days)
0
0
0
0
0
0
0
Supplier payment term (days)
2
5
1
0
5
25
0
Positioning of COFFEE SHOP ACADEMY in its sector
Comparison with sector Restauration de type rapide
Similar companies (Restauration de type rapide)
Compare COFFEE SHOP ACADEMY with other companies in the same sector:
Frequently asked questions about COFFEE SHOP ACADEMY
What is the revenue of COFFEE SHOP ACADEMY ?
The revenue of COFFEE SHOP ACADEMY in 2022 is 146 k€.
Is COFFEE SHOP ACADEMY profitable?
COFFEE SHOP ACADEMY recorded a net loss in 2022.
Where is the headquarters of COFFEE SHOP ACADEMY ?
The headquarters of COFFEE SHOP ACADEMY is located in TOULOUSE (31100), in the department Haute-Garonne.
Where to find the tax return of COFFEE SHOP ACADEMY ?
The tax return of COFFEE SHOP ACADEMY is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does COFFEE SHOP ACADEMY operate?
COFFEE SHOP ACADEMY operates in the sector Restauration de type rapide (NAF code 56.10C). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart