Employees: NN (None)Legal category: 5202Size: GECreation date: 2014-09-22 (11 years)Status: ActiveBusiness sector: Location de terrains et d'autres biens immobiliersLocation: CAYENNE (97300), Guyane
COEUR DE WASSAI 2014 : revenue, balance sheet and financial ratios
COEUR DE WASSAI 2014 is a French company
founded 11 years ago,
specialized in the sector Location de terrains et d'autres biens immobiliers.
Based in CAYENNE (97300),
this company of category GE
shows in 2022 a revenue of 169 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - COEUR DE WASSAI 2014 (SIREN 805299278)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
169 451 €
620 702 €
418 422 €
418 192 €
417 810 €
418 117 €
10 971 €
Net income
-2 863 €
-1 490 €
-2 071 169 €
30 538 €
-201 893 €
-203 512 €
-209 052 €
-254 439 €
-301 550 €
EBITDA
-3 351 €
-2 086 €
163 885 €
615 715 €
388 047 €
389 538 €
388 278 €
346 011 €
-124 983 €
Net margin
N/C
N/C
-1222.3%
4.9%
-48.3%
-48.7%
-50.0%
-60.9%
-2748.6%
Revenue and income statement
In 2024, COEUR DE WASSAI 2014 records a net loss of 3 k€. This deficit will reduce equity on the balance sheet.
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-3 351 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-3 351 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-2 863 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -100%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -30114%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-100.267%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-30113.894%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-1269.151
Solvency indicators evolution COEUR DE WASSAI 2014
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
-1863.338
-1359.453
-1106.849
-934.107
-806.479
-799.484
-100.388
-100.346
-100.267
Financial autonomy
-5.669
-7.911
-9.893
-11.934
-14.097
-14.294
-19728.315
-24307.196
-30113.894
Repayment capacity
-45.049
202.885
118.071
111.317
108.675
35.409
29.765
-2438.644
-1269.151
Cash flow / Revenue
-2676.903%
15.456%
26.33%
27.631%
28.003%
56.324%
72.042%
None%
None%
Sector positioning
Debt ratio
-100.272024
2022
2023
2024
Q1: -21.15
Med: 5.9
Q3: 146.94
Excellent
In 2024, the debt ratio of COEUR DE WASSAI 2014 (-100.27) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-30113.89%2024
2022
2023
2024
Q1: 0.03%
Med: 27.42%
Q3: 73.8%
Watch
In 2024, the financial autonomy of COEUR DE WASSAI 2014 (-30113.9%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
-1269.15 years2024
2022
2023
2024
Q1: -0.02 years
Med: 0.66 years
Q3: 10.59 years
Excellent-50 pts over 3 years
In 2024, the repayment capacity of COEUR DE WASSAI 2014 (-1269.15) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 509.92. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
509.915
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.0
Liquidity indicators evolution COEUR DE WASSAI 2014
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
2449.817
209.609
177.978
148.403
129.818
550.415
424.699
631.229
509.915
Interest coverage
-134.978
81.321
71.531
70.337
69.805
43.22
25.514
0.0
0.0
Sector positioning
Liquidity ratio
509.922024
2022
2023
2024
Q1: 83.19
Med: 307.52
Q3: 1319.53
Good
In 2024, the liquidity ratio of COEUR DE WASSAI 2014 (509.92) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.0x2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 20.03x
Average-50 pts over 3 years
In 2024, the interest coverage of COEUR DE WASSAI 2014 (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 237 days. Excellent situation: suppliers finance 237 days of the operating cycle (retail model).
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
237 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution COEUR DE WASSAI 2014
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
79 715 €
1 635 €
1 103 €
1 100 €
1 105 €
975 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
30
1
1
1
1
1
0
0
0
Supplier payment term (days)
9
245
1217
1563
1174
120
249
413
237
Positioning of COEUR DE WASSAI 2014 in its sector
Comparison with sector Location de terrains et d'autres biens immobiliers
Similar companies (Location de terrains et d'autres biens immobiliers)
Compare COEUR DE WASSAI 2014 with other companies in the same sector:
Frequently asked questions about COEUR DE WASSAI 2014
What is the revenue of COEUR DE WASSAI 2014 ?
The revenue of COEUR DE WASSAI 2014 in 2022 is 169 k€.
Is COEUR DE WASSAI 2014 profitable?
COEUR DE WASSAI 2014 recorded a net loss in 2024.
Where is the headquarters of COEUR DE WASSAI 2014 ?
The headquarters of COEUR DE WASSAI 2014 is located in CAYENNE (97300), in the department Guyane.
Where to find the tax return of COEUR DE WASSAI 2014 ?
The tax return of COEUR DE WASSAI 2014 is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does COEUR DE WASSAI 2014 operate?
COEUR DE WASSAI 2014 operates in the sector Location de terrains et d'autres biens immobiliers (NAF code 68.20B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart