Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2000-06-01 (25 years)Status: ActiveBusiness sector: Nettoyage courant des bâtimentsLocation: BOIS-D'ARCY (78390), Yvelines
COEUR DE FRANCE : revenue, balance sheet and financial ratios
COEUR DE FRANCE is a French company
founded 25 years ago,
specialized in the sector Nettoyage courant des bâtiments.
Based in BOIS-D'ARCY (78390),
this company of category PME
shows in 2019 a revenue of 112 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - COEUR DE FRANCE (SIREN 432252021)
Indicator
2020
2019
2018
2017
2016
Revenue
N/C
111 602 €
113 520 €
101 806 €
100 073 €
Net income
0 €
5 832 €
6 461 €
1 975 €
364 €
EBITDA
N/C
9 653 €
7 542 €
9 114 €
22 674 €
Net margin
N/C
5.2%
5.7%
1.9%
0.4%
Revenue and income statement
In 2020, COEUR DE FRANCE records a net loss of 0 €. This deficit will reduce equity on the balance sheet. Change over 2016-2019: 364 € -> 0 €.
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 6%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 4%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2020)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
5.69%
Financial autonomy (2020)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
4.233%
Asset age ratio (2020)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
Debt ratio
3.097
2.768
10.342
7.361
5.69
Financial autonomy
2.424
2.065
7.496
5.603
4.233
Repayment capacity
2.703
0.0
1.21
0.823
None
Cash flow / Revenue
0.364%
8.951%
6.51%
7.065%
None%
Sector positioning
Debt ratio
5.692020
2018
2019
2020
Q1: 0.05
Med: 14.48
Q3: 73.62
Good-16 pts over 3 years
In 2020, the debt ratio of COEUR DE FRANCE (5.69) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
4.23%2020
2018
2019
2020
Q1: 7.3%
Med: 28.16%
Q3: 49.24%
Average
In 2020, the financial autonomy of COEUR DE FRANCE (4.2%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.82 years2019
2018
2019
Q1: 0.0 years
Med: 0.01 years
Q3: 0.81 years
Average
In 2019, the repayment capacity of COEUR DE FRANCE (0.82) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 353.12. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2020)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
353.115
Liquidity indicators evolution COEUR DE FRANCE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
Liquidity ratio
378.122
334.467
360.292
405.599
353.115
Interest coverage
97.909
0.066
0.835
-1.709
None
Sector positioning
Liquidity ratio
353.122020
2018
2019
2020
Q1: 125.46
Med: 175.72
Q3: 256.39
Excellent
In 2020, the liquidity ratio of COEUR DE FRANCE (353.12) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
-1.71x2019
2018
2019
Q1: 0.0x
Med: 0.0x
Q3: 1.82x
Average-35 pts over 2 years
In 2019, the interest coverage of COEUR DE FRANCE (-1.7x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2020)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2020)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2020)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2020)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution COEUR DE FRANCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
Operating WCR
48 727 €
37 888 €
28 405 €
15 738 €
0 €
Inventory turnover (days)
0
0
0
0
0
Customer payment term (days)
196
179
135
111
0
Supplier payment term (days)
36
27
6
16
0
Positioning of COEUR DE FRANCE in its sector
Comparison with sector Nettoyage courant des bâtiments
Similar companies (Nettoyage courant des bâtiments)
Compare COEUR DE FRANCE with other companies in the same sector:
Yes, COEUR DE FRANCE generated a net profit of 6 k€ in 2019.
Where is the headquarters of COEUR DE FRANCE ?
The headquarters of COEUR DE FRANCE is located in BOIS-D'ARCY (78390), in the department Yvelines.
Where to find the tax return of COEUR DE FRANCE ?
The tax return of COEUR DE FRANCE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does COEUR DE FRANCE operate?
COEUR DE FRANCE operates in the sector Nettoyage courant des bâtiments (NAF code 81.21Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart