Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1987-05-04 (39 years)Status: ActiveBusiness sector: Commerce de gros (commerce interentreprises) de bois et de matériaux de construction Location: PARIS (75009), Paris
CODEPRIM INTERNATIONAL : revenue, balance sheet and financial ratios
CODEPRIM INTERNATIONAL is a French company
founded 39 years ago,
specialized in the sector Commerce de gros (commerce interentreprises) de bois et de matériaux de construction .
Based in PARIS (75009),
this company of category PME
shows in 2022 a revenue of 11.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CODEPRIM INTERNATIONAL (SIREN 341330215)
Indicator
2024
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
11 363 068 €
9 559 522 €
8 575 559 €
10 990 610 €
11 626 889 €
10 306 375 €
10 897 826 €
Net income
48 815 €
30 255 €
97 194 €
-93 772 €
169 420 €
184 805 €
147 420 €
135 425 €
EBITDA
N/C
10 700 €
-17 797 €
-65 462 €
207 778 €
852 282 €
125 700 €
224 443 €
Net margin
N/C
0.3%
1.0%
-1.1%
1.5%
1.6%
1.4%
1.2%
Revenue and income statement
In 2024, CODEPRIM INTERNATIONAL generates positive net income of 49 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 135 k€ -> 49 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
48 815 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 30%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 32%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
30.368%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
32.011%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution CODEPRIM INTERNATIONAL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2024
Debt ratio
0.0
0.0
0.0
91.993
132.851
108.065
79.341
30.368
Financial autonomy
29.536
26.983
31.876
20.394
21.266
21.072
23.235
32.011
Repayment capacity
0.0
0.0
0.0
7.246
-12.647
3.846
-47.537
None
Cash flow / Revenue
1.933%
-1.083%
2.844%
1.256%
-1.106%
2.871%
-0.151%
None%
Sector positioning
Debt ratio
30.372024
2021
2022
2024
Q1: 2.07
Med: 17.76
Q3: 57.15
Average-17 pts over 3 years
In 2024, the debt ratio of CODEPRIM INTERNATIONAL (30.37) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
32.01%2024
2021
2022
2024
Q1: 25.78%
Med: 46.47%
Q3: 64.06%
Average+6 pts over 3 years
In 2024, the financial autonomy of CODEPRIM INTERNATIONAL (32.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-47.54 years2022
2021
2022
Q1: 0.0 years
Med: 0.56 years
Q3: 2.16 years
Excellent-51 pts over 2 years
In 2022, the repayment capacity of CODEPRIM INTERNATIONAL (-47.54) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 205.13. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
205.129
Liquidity indicators evolution CODEPRIM INTERNATIONAL
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2024
Liquidity ratio
-27.34
153.358
157.626
198.547
215.744
224.054
202.49
205.129
Interest coverage
19.584
106.226
6.717
18.103
-66.561
-273.231
591.28
None
Sector positioning
Liquidity ratio
205.132024
2021
2022
2024
Q1: 160.84
Med: 235.03
Q3: 352.94
Average-13 pts over 3 years
In 2024, the liquidity ratio of CODEPRIM INTERNATIONAL (205.13) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
591.28x2022
2021
2022
Q1: 0.0x
Med: 0.86x
Q3: 3.67x
Excellent+62 pts over 2 years
In 2022, the interest coverage of CODEPRIM INTERNATIONAL (591.3x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution CODEPRIM INTERNATIONAL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2024
Operating WCR
-2 520 776 €
2 617 304 €
2 100 281 €
2 760 621 €
2 136 172 €
2 537 957 €
2 609 415 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
93
96
73
93
104
83
69
0
Supplier payment term (days)
79
94
72
58
58
54
59
0
Positioning of CODEPRIM INTERNATIONAL in its sector
Comparison with sector Commerce de gros (commerce interentreprises) de bois et de matériaux de construction
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (39 transactions).
This range of 35 312€ to 539 429€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
35k€89k€539k€
89 024 €Range: 35 312€ - 539 429€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 39 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de gros (commerce interentreprises) de bois et de matériaux de construction )
Compare CODEPRIM INTERNATIONAL with other companies in the same sector:
Frequently asked questions about CODEPRIM INTERNATIONAL
What is the revenue of CODEPRIM INTERNATIONAL ?
The revenue of CODEPRIM INTERNATIONAL in 2022 is 11.4 M€.
Is CODEPRIM INTERNATIONAL profitable?
Yes, CODEPRIM INTERNATIONAL generated a net profit of 49 k€ in 2024.
Where is the headquarters of CODEPRIM INTERNATIONAL ?
The headquarters of CODEPRIM INTERNATIONAL is located in PARIS (75009), in the department Paris.
Where to find the tax return of CODEPRIM INTERNATIONAL ?
The tax return of CODEPRIM INTERNATIONAL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CODEPRIM INTERNATIONAL operate?
CODEPRIM INTERNATIONAL operates in the sector Commerce de gros (commerce interentreprises) de bois et de matériaux de construction (NAF code 46.73A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart