Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1997-01-01 (29 years)Status: ActiveBusiness sector: Commerce de gros (commerce interentreprises) d'autres machines et équipements de bureau Location: CHASSE-SUR-RHONE (38670), Isere
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
CODECO'SYSTEM : revenue, balance sheet and financial ratios
CODECO'SYSTEM is a French company
founded 29 years ago,
specialized in the sector Commerce de gros (commerce interentreprises) d'autres machines et équipements de bureau .
Based in CHASSE-SUR-RHONE (38670),
this company of category PME
shows in 2017 a revenue of 1.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CODECO'SYSTEM (SIREN 411903354)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
N/C
1 362 106 €
N/C
Net income
94 868 €
24 565 €
712 €
243 €
4 209 €
44 784 €
45 249 €
21 765 €
-5 170 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
N/C
11 458 €
N/C
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
N/C
1.6%
N/C
Revenue and income statement
In 2024, CODECO'SYSTEM generates positive net income of 95 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
94 868 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 68%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 37%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
68.332%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
36.885%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
57.414
4.767
10.552
18.426
75.442
77.28
72.272
69.75
68.332
Financial autonomy
27.217
34.426
42.61
46.872
37.989
40.677
36.829
37.002
36.885
Repayment capacity
None
0.227
None
None
None
None
None
None
None
Cash flow / Revenue
None%
2.041%
None%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
68.332024
2022
2023
2024
Q1: 1.67
Med: 12.9
Q3: 50.79
Watch
In 2024, the debt ratio of CODECO'SYSTEM (68.33) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
36.88%2024
2022
2023
2024
Q1: 26.98%
Med: 43.85%
Q3: 60.07%
Average-6 pts over 3 years
In 2024, the financial autonomy of CODECO'SYSTEM (36.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 231.54. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
231.536
Liquidity indicators evolution CODECO'SYSTEM
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
160.223
146.784
175.886
197.231
268.654
315.051
228.582
240.763
231.536
Interest coverage
None
62.288
None
None
None
None
None
None
None
Sector positioning
Liquidity ratio
231.542024
2022
2023
2024
Q1: 159.95
Med: 229.09
Q3: 338.64
Good
In 2024, the liquidity ratio of CODECO'SYSTEM (231.54) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution CODECO'SYSTEM
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
280 158 €
0 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
35
0
0
0
0
0
0
0
Customer payment term (days)
0
46
0
0
0
0
0
0
0
Supplier payment term (days)
0
54
0
0
0
0
0
0
0
Positioning of CODECO'SYSTEM in its sector
Comparison with sector Commerce de gros (commerce interentreprises) d'autres machines et équipements de bureau
Valuation estimate
Based on 73 transactions of similar company sales
(all years),
the value of CODECO'SYSTEM is estimated at
109 688 €
(range 87 028€ - 268 720€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
73 tx
87k€109k€268k€
109 688 €Range: 87 028€ - 268 720€
NAF 5 all-time
Valuation method used
Net Income Multiple
94 868 €
×
1.2x
=109 689 €
Range: 87 029€ - 268 720€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 73 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de gros (commerce interentreprises) d'autres machines et équipements de bureau )
Compare CODECO'SYSTEM with other companies in the same sector:
Yes, CODECO'SYSTEM generated a net profit of 95 k€ in 2024.
Where is the headquarters of CODECO'SYSTEM ?
The headquarters of CODECO'SYSTEM is located in CHASSE-SUR-RHONE (38670), in the department Isere.
Where to find the tax return of CODECO'SYSTEM ?
The tax return of CODECO'SYSTEM is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CODECO'SYSTEM operate?
CODECO'SYSTEM operates in the sector Commerce de gros (commerce interentreprises) d'autres machines et équipements de bureau (NAF code 46.66Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart