Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2014-07-01 (11 years)Status: ActiveBusiness sector: Travaux de charpenteLocation: CATILLON-SUR-SAMBRE (59360), Nord
COCHET COUVERTURE : revenue, balance sheet and financial ratios
COCHET COUVERTURE is a French company
founded 11 years ago,
specialized in the sector Travaux de charpente.
Based in CATILLON-SUR-SAMBRE (59360),
this company of category PME
shows in 2019 a revenue of 1.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - COCHET COUVERTURE (SIREN 810300731)
Indicator
2022
2021
2020
2019
2018
2017
Revenue
N/C
N/C
N/C
1 010 794 €
845 054 €
878 207 €
Net income
-4 725 €
-51 868 €
3 519 €
32 153 €
30 737 €
14 092 €
EBITDA
N/C
N/C
N/C
22 744 €
-19 939 €
-6 677 €
Net margin
N/C
N/C
N/C
3.2%
3.6%
1.6%
Revenue and income statement
In 2022, COCHET COUVERTURE records a net loss of 5 k€. This deficit will reduce equity on the balance sheet.
Net income (2022)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-4 725 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 82%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 21%. The balance between equity and debt is satisfactory.
Debt ratio (2022)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
81.542%
Financial autonomy (2022)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
21.233%
Asset age ratio (2022)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
Debt ratio
32.153
38.499
24.298
43.953
62.328
81.542
Financial autonomy
48.588
42.271
37.744
29.807
25.265
21.233
Repayment capacity
-10.269
-5.24
4.949
None
None
None
Cash flow / Revenue
-1.004%
-2.718%
1.672%
None%
None%
None%
Sector positioning
Debt ratio
81.542022
2020
2021
2022
Q1: 10.32
Med: 35.42
Q3: 96.36
Average+16 pts over 3 years
In 2022, the debt ratio of COCHET COUVERTURE (81.54) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
21.23%2022
2020
2021
2022
Q1: 19.8%
Med: 36.76%
Q3: 54.33%
Average-13 pts over 3 years
In 2022, the financial autonomy of COCHET COUVERTURE (21.2%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 118.50. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2022)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
118.497
Liquidity indicators evolution COCHET COUVERTURE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
Liquidity ratio
182.028
159.638
140.468
135.924
126.297
118.497
Interest coverage
-52.389
-7.839
5.223
None
None
None
Sector positioning
Liquidity ratio
118.52022
2020
2021
2022
Q1: 151.21
Med: 204.72
Q3: 291.24
Watch
In 2022, the liquidity ratio of COCHET COUVERTURE (118.50) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2022)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2022)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2022)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2022)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution COCHET COUVERTURE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
Operating WCR
190 378 €
171 419 €
38 531 €
0 €
0 €
0 €
Inventory turnover (days)
13
6
6
0
0
0
Customer payment term (days)
83
109
82
0
0
0
Supplier payment term (days)
68
77
111
0
0
0
Positioning of COCHET COUVERTURE in its sector
Comparison with sector Travaux de charpente
Similar companies (Travaux de charpente)
Compare COCHET COUVERTURE with other companies in the same sector:
Frequently asked questions about COCHET COUVERTURE
What is the revenue of COCHET COUVERTURE ?
The revenue of COCHET COUVERTURE in 2019 is 1.0 M€.
Is COCHET COUVERTURE profitable?
COCHET COUVERTURE recorded a net loss in 2022.
Where is the headquarters of COCHET COUVERTURE ?
The headquarters of COCHET COUVERTURE is located in CATILLON-SUR-SAMBRE (59360), in the department Nord.
Where to find the tax return of COCHET COUVERTURE ?
The tax return of COCHET COUVERTURE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does COCHET COUVERTURE operate?
COCHET COUVERTURE operates in the sector Travaux de charpente (NAF code 43.91A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart