Employees: NN (None)Legal category: SA (autres)Size: GECreation date: 2009-07-24 (16 years)Status: ActiveBusiness sector: Activités des sièges sociauxLocation: ISSY-LES-MOULINEAUX (92130), Hauts-de-Seine
CNP ASSURANCES HOLDING : revenue, balance sheet and financial ratios
CNP ASSURANCES HOLDING is a French company
founded 16 years ago,
specialized in the sector Activités des sièges sociaux.
Based in ISSY-LES-MOULINEAUX (92130),
this company of category GE
shows in 2022 a revenue of 36 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CNP ASSURANCES HOLDING (SIREN 514080407)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
36 500 €
15 500 €
N/C
N/C
N/C
110 580 €
N/C
Net income
2 381 156 000 €
1 049 375 000 €
-16 759 €
-11 865 €
-18 474 €
-24 173 €
-16 885 €
10 032 €
-22 345 €
EBITDA
-23 555 000 €
-14 029 000 €
-16 759 €
-11 865 €
-4 933 €
-24 173 €
-16 885 €
10 132 €
N/C
Net margin
N/C
N/C
-45.9%
-76.5%
N/C
N/C
N/C
9.1%
N/C
Revenue and income statement
In 2024, CNP ASSURANCES HOLDING generates positive net income of 2.4 Bn€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-23 555 000 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-23 556 000 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
2 381 156 000 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 2%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 97%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.1 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
2.303%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
97.171%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
1.268
0.0
0.0
0.0
0.0
0.0
0.0
0.0
2.303
Financial autonomy
90.125
82.454
96.747
96.055
96.668
91.396
91.563
99.786
97.171
Repayment capacity
None
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.105
Cash flow / Revenue
None%
9.072%
None%
None%
None%
-76.548%
-45.915%
None%
None%
Sector positioning
Debt ratio
2.32024
2022
2023
2024
Q1: 0.06
Med: 14.64
Q3: 89.5
Good
In 2024, the debt ratio of CNP ASSURANCES HOLDING (2.30) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
97.17%2024
2022
2023
2024
Q1: 11.6%
Med: 51.97%
Q3: 85.23%
Excellent
In 2024, the financial autonomy of CNP ASSURANCES HOLDING (97.2%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.1 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.21 years
Q3: 3.74 years
Good+13 pts over 3 years
In 2024, the repayment capacity of CNP ASSURANCES HOLDING (0.10) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 2293.01. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
2293.007
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
1135.623
569.928
3073.802
2534.911
3000.996
1162.185
1185.278
4783.359
2293.007
Interest coverage
None
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-11.484
Sector positioning
Liquidity ratio
2293.012024
2022
2023
2024
Q1: 116.82
Med: 458.52
Q3: 2178.3
Excellent+8 pts over 3 years
In 2024, the liquidity ratio of CNP ASSURANCES HOLDING (2293.01) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
-11.48x2024
2022
2023
2024
Q1: -45.38x
Med: 0.0x
Q3: 2.89x
Average-6 pts over 3 years
In 2024, the interest coverage of CNP ASSURANCES HOLDING (-11.5x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution CNP ASSURANCES HOLDING
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
40 703 €
0 €
0 €
0 €
21 747 €
42 747 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
0
0
0
0
0
0
0
0
0
Supplier payment term (days)
0
254
255
207
0
382
183
0
0
Positioning of CNP ASSURANCES HOLDING in its sector
Comparison with sector Activités des sièges sociaux
Valuation estimate
Based on 103 transactions of similar company sales
in 2024,
the value of CNP ASSURANCES HOLDING is estimated at
22 639 838 918 €
(range 7 773 689 246€ - 60 961 992 630€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 103 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sièges sociaux)
Compare CNP ASSURANCES HOLDING with other companies in the same sector:
Frequently asked questions about CNP ASSURANCES HOLDING
What is the revenue of CNP ASSURANCES HOLDING ?
The revenue of CNP ASSURANCES HOLDING in 2022 is 36 k€.
Is CNP ASSURANCES HOLDING profitable?
Yes, CNP ASSURANCES HOLDING generated a net profit of 2.4 Mds€ in 2024.
Where is the headquarters of CNP ASSURANCES HOLDING ?
The headquarters of CNP ASSURANCES HOLDING is located in ISSY-LES-MOULINEAUX (92130), in the department Hauts-de-Seine.
Where to find the tax return of CNP ASSURANCES HOLDING ?
The tax return of CNP ASSURANCES HOLDING is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CNP ASSURANCES HOLDING operate?
CNP ASSURANCES HOLDING operates in the sector Activités des sièges sociaux (NAF code 70.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart