Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2016-08-02 (9 years)Status: ActiveBusiness sector: Activités des sièges sociauxLocation: BESANCON (25000), Doubs
CNL DEVELOPPEMENT : revenue, balance sheet and financial ratios
CNL DEVELOPPEMENT is a French company
founded 9 years ago,
specialized in the sector Activités des sièges sociaux.
Based in BESANCON (25000),
this company of category PME
shows in 2022 a revenue of 68 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CNL DEVELOPPEMENT (SIREN 822212833)
Indicator
2023
2022
2020
2019
2018
Revenue
N/C
68 184 €
64 836 €
64 836 €
62 412 €
Net income
-8 503 €
-6 761 €
58 372 €
41 879 €
19 527 €
EBITDA
N/C
59 431 €
55 267 €
55 497 €
55 419 €
Net margin
N/C
-9.9%
90.0%
64.6%
31.3%
Revenue and income statement
In 2023, CNL DEVELOPPEMENT records a net loss of 9 k€. This deficit will reduce equity on the balance sheet.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-8 503 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 315%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 24%. The balance between equity and debt is satisfactory.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
314.689%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
23.556%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2022
2023
Debt ratio
789.514
514.325
324.287
321.876
314.689
Financial autonomy
11.175
16.129
23.183
23.137
23.556
Repayment capacity
10.149
7.422
5.552
12.831
None
Cash flow / Revenue
143.147%
175.598%
200.597%
68.387%
None%
Sector positioning
Debt ratio
314.692023
2020
2022
2023
Q1: 0.15
Med: 18.74
Q3: 101.68
Average
In 2023, the debt ratio of CNL DEVELOPPEMENT (314.69) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
23.56%2023
2020
2022
2023
Q1: 13.72%
Med: 51.33%
Q3: 84.16%
Average
In 2023, the financial autonomy of CNL DEVELOPPEMENT (23.6%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
12.83 years2022
2020
2022
Q1: 0.0 years
Med: 0.34 years
Q3: 4.08 years
Average
In 2022, the repayment capacity of CNL DEVELOPPEMENT (12.83) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 15.65. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
15.655
Liquidity indicators evolution CNL DEVELOPPEMENT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2018
2019
2020
2022
2023
Liquidity ratio
285.933
197.888
202.609
30.113
15.655
Interest coverage
30.242
27.03
23.826
12.058
None
Sector positioning
Liquidity ratio
15.652023
2020
2022
2023
Q1: 110.36
Med: 414.42
Q3: 1923.42
Watch-11 pts over 3 years
In 2023, the liquidity ratio of CNL DEVELOPPEMENT (15.65) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
12.06x2022
2020
2022
Q1: -30.73x
Med: 0.0x
Q3: 2.5x
Excellent
In 2022, the interest coverage of CNL DEVELOPPEMENT (12.1x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution CNL DEVELOPPEMENT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2022
2023
Operating WCR
6 014 €
4 508 €
3 456 €
-5 492 €
0 €
Inventory turnover (days)
0
0
0
0
0
Customer payment term (days)
29
31
39
5
0
Supplier payment term (days)
103
160
325
545
0
Positioning of CNL DEVELOPPEMENT in its sector
Comparison with sector Activités des sièges sociaux
Similar companies (Activités des sièges sociaux)
Compare CNL DEVELOPPEMENT with other companies in the same sector:
Frequently asked questions about CNL DEVELOPPEMENT
What is the revenue of CNL DEVELOPPEMENT ?
The revenue of CNL DEVELOPPEMENT in 2022 is 68 k€.
Is CNL DEVELOPPEMENT profitable?
CNL DEVELOPPEMENT recorded a net loss in 2023.
Where is the headquarters of CNL DEVELOPPEMENT ?
The headquarters of CNL DEVELOPPEMENT is located in BESANCON (25000), in the department Doubs.
Where to find the tax return of CNL DEVELOPPEMENT ?
The tax return of CNL DEVELOPPEMENT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CNL DEVELOPPEMENT operate?
CNL DEVELOPPEMENT operates in the sector Activités des sièges sociaux (NAF code 70.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart