SIREN : 384410478
CNB is a French company founded 34 years ago, specialized in the sector Hôtels et hébergement similaire . Based in MEUDON (92360), this company of category PME shows in 2024 a revenue of 5.0 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-05-02
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
| Indicator | 2024 | 2019 | 2016 |
|---|---|---|---|
| Revenue | 4 974 459 € | 4 420 598 € | 3 985 655 € |
| Net income | -151 395 € | -766 764 € | -1 187 865 € |
| EBITDA | 667 021 € | 724 528 € | 273 327 € |
| Net margin | -3.0% | -17.3% | -29.8% |
In 2024, CNB achieves revenue of 5.0 M€. Revenue is growing positively over 3 years (CAGR: +2.8%). Vs 2019, growth of +13% (4.4 M€ -> 5.0 M€). After deducting consumption (620 k€), gross margin stands at 4.4 M€, i.e. a rate of 88%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 667 k€, representing 13.4% of revenue. Warning negative scissor effect: despite revenue change (+13%), EBITDA varies by -8%, reducing margin by 3.0 pts. This reflects costs rising faster than revenue. This level of operating margin is satisfactory for the sector. Net income is negative at -151 k€ (-3.0% of revenue), which will impact equity.
4 974 459 €
4 354 080 €
667 021 €
179 406 €
-151 395 €
13.4%
The debt ratio (= Financial debt / Equity x 100) stands at -7741%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -1%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 21.8 years of cash flow to repay all financial debt. Beyond 7 years, banks generally consider credit risk as high. Cash flow represents 9.1% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. Satisfactory level allowing partial financing of growth.
-7741.13%
-1.192%
9.101%
21.782
43.8%
In 2024, the debt ratio of CNB (-7741.13) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
In 2024, the financial autonomy of CNB (-1.2%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
In 2024, the repayment capacity of CNB (21.78) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
The liquidity ratio (= Current assets / Current liabilities) stands at 49.30. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 49.8x. Operating income very largely covers interest expenses: high safety margin.
49.301
49.831
In 2024, the liquidity ratio of CNB (49.30) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
In 2024, the interest coverage of CNB (49.8x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 3 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 80 days. Excellent situation: suppliers finance 77 days of the operating cycle (retail model). Inventory turnover is 4 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. WCR is negative (-9 days): operations structurally generate cash. Over 2016-2024, WCR increased by +60%, requiring additional financing.
-126 650 €
3 j
80 j
4 j
-9 j
Based on 99 transactions of similar company sales
in 2024,
the value of CNB is estimated at
3 003 987 €
(range 969 125€ - 5 750 972€).
With an EBITDA of 667 021€, the sector multiple of 4.8x is applied.
The price/revenue ratio is 0.54x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.
Ajustez les pondérations selon votre analyse
This estimate is based on the analysis of 99 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Compare CNB with other companies in the same sector:
Voir toutes les statistiques du secteur Hôtels et hébergement similaire
The revenue of CNB in 2024 is 5.0 M€.
CNB recorded a net loss in 2024.
The headquarters of CNB is located in MEUDON (92360), in the department Hauts-de-Seine.
The tax return of CNB is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
CNB operates in the sector Hôtels et hébergement similaire (NAF code 55.10Z). See the 'Sector positioning' section above to compare the company with its competitors.