Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2003-10-01 (22 years)Status: ActiveBusiness sector: Fabrication de charpentes et d'autres menuiseriesLocation: CASSUEJOULS (12210), Aveyron
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
C.M.F. (COFFRAGE ET MENUISERIE FABRE) : revenue, balance sheet and financial ratios
C.M.F. (COFFRAGE ET MENUISERIE FABRE) is a French company
founded 22 years ago,
specialized in the sector Fabrication de charpentes et d'autres menuiseries.
Based in CASSUEJOULS (12210),
this company of category PME
shows in 2024 a net income positive of 56 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - C.M.F. (COFFRAGE ET MENUISERIE FABRE) (SIREN 450574678)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Net income
55 848 €
22 743 €
118 887 €
50 230 €
52 491 €
70 885 €
16 693 €
149 616 €
104 468 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2024, C.M.F. (COFFRAGE ET MENUISERIE FABRE) generates positive net income of 56 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 104 k€ -> 56 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
55 848 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 33%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 61%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
33.286%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
61.485%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution C.M.F. (COFFRAGE ET MENUISERIE FABRE)
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
98.753
70.519
68.335
58.953
44.371
49.56
44.638
47.976
33.286
Financial autonomy
41.159
52.909
50.19
52.311
54.534
53.232
53.904
53.66
61.485
Repayment capacity
None
None
None
None
None
None
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
33.292024
2022
2023
2024
Q1: 6.19
Med: 29.84
Q3: 76.17
Average
In 2024, the debt ratio of C.M.F. (COFFRAGE ET MENUI... (33.29) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
61.48%2024
2022
2023
2024
Q1: 21.31%
Med: 42.73%
Q3: 62.73%
Good
In 2024, the financial autonomy of C.M.F. (COFFRAGE ET MENUI... (61.5%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 423.53. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
423.533
Liquidity indicators evolution C.M.F. (COFFRAGE ET MENUISERIE FABRE)
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
304.593
566.56
349.024
364.29
320.74
280.817
309.182
348.073
423.533
Interest coverage
None
None
None
None
None
None
None
None
None
Sector positioning
Liquidity ratio
423.532024
2022
2023
2024
Q1: 156.87
Med: 231.58
Q3: 364.94
Excellent
In 2024, the liquidity ratio of C.M.F. (COFFRAGE ET MENUI... (423.53) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution C.M.F. (COFFRAGE ET MENUISERIE FABRE)
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
0 €
0 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
1182
446
727
0
0
0
0
0
0
Supplier payment term (days)
204
127
339
0
0
0
0
0
0
Positioning of C.M.F. (COFFRAGE ET MENUISERIE FABRE) in its sector
Comparison with sector Fabrication de charpentes et d'autres menuiseries
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (44 transactions).
This range of 64 509€ to 305 717€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
64k€113k€305k€
113 882 €Range: 64 509€ - 305 717€
NAF 4 all-time
Aggregated at NAF sub-class level
How is this estimate calculated?
This estimate is based on the analysis of 44 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fabrication de charpentes et d'autres menuiseries)
Compare C.M.F. (COFFRAGE ET MENUISERIE FABRE) with other companies in the same sector:
Frequently asked questions about C.M.F. (COFFRAGE ET MENUISERIE FABRE)
What is the revenue of C.M.F. (COFFRAGE ET MENUISERIE FABRE) ?
The revenue of C.M.F. (COFFRAGE ET MENUISERIE FABRE) is not publicly disclosed (confidential accounts filed with INPI).
Is C.M.F. (COFFRAGE ET MENUISERIE FABRE) profitable?
Yes, C.M.F. (COFFRAGE ET MENUISERIE FABRE) generated a net profit of 56 k€ in 2024.
Where is the headquarters of C.M.F. (COFFRAGE ET MENUISERIE FABRE) ?
The headquarters of C.M.F. (COFFRAGE ET MENUISERIE FABRE) is located in CASSUEJOULS (12210), in the department Aveyron.
Where to find the tax return of C.M.F. (COFFRAGE ET MENUISERIE FABRE) ?
The tax return of C.M.F. (COFFRAGE ET MENUISERIE FABRE) is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does C.M.F. (COFFRAGE ET MENUISERIE FABRE) operate?
C.M.F. (COFFRAGE ET MENUISERIE FABRE) operates in the sector Fabrication de charpentes et d'autres menuiseries (NAF code 16.23Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart