Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

C.M RAVAL MET : revenue, balance sheet and financial ratios

C.M RAVAL MET is a French company founded 8 years ago, specialized in the sector Travaux d'isolation. Based in RUEIL-MALMAISON (92500), this company of category PME shows in 2020 a revenue of 2.9 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - C.M RAVAL MET (SIREN 834827966)
Indicator 2021 2020
Revenue N/C 2 901 333 €
Net income 86 334 € 59 954 €
EBITDA N/C 54 930 €
Net margin N/C 2.1%

Revenue and income statement

In 2021, C.M RAVAL MET generates positive net income of 86 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2020-2021: 60 k€ -> 86 k€.

Net income (2021) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

86 334 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 68%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 37%. The balance between equity and debt is satisfactory.

Debt ratio (2021) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

67.764%

Financial autonomy (2021) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

37.367%

Asset age ratio (2021) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

39.8%

Solvency indicators evolution
C.M RAVAL MET

Sector positioning

Debt ratio
67.76 2021
2020
2021
Q1: 0.89
Med: 22.75
Q3: 81.8
Average

In 2021, the debt ratio of C.M RAVAL MET (67.76) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
37.37% 2021
2020
2021
Q1: 9.55%
Med: 28.36%
Q3: 49.15%
Good +16 pts over 2 years

In 2021, the financial autonomy of C.M RAVAL MET (37.4%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Repayment capacity
10.21 years 2020
2020
Q1: 0.0 years
Med: 0.04 years
Q3: 1.53 years
Watch

In 2020, the repayment capacity of C.M RAVAL MET (10.21) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 263.01. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2021) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

263.006

Liquidity indicators evolution
C.M RAVAL MET

Sector positioning

Liquidity ratio
263.01 2021
2020
2021
Q1: 137.05
Med: 193.68
Q3: 285.26
Good +25 pts over 2 years

In 2021, the liquidity ratio of C.M RAVAL MET (263.01) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Interest coverage
0.05x 2020
2020
Q1: 0.0x
Med: 0.06x
Q3: 1.63x
Average

In 2020, the interest coverage of C.M RAVAL MET (0.1x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 3845 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 157 days. The gap of 3688 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow.

Operating WCR (2021) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2021) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

3845 j

Supplier credit (2021) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

157 j

Inventory turnover (2021) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
C.M RAVAL MET

Positioning of C.M RAVAL MET in its sector

Comparison with sector Travaux d'isolation

Valuation estimate

Based on 58 transactions of similar company sales (all years), the value of C.M RAVAL MET is estimated at 316 829 € (range 159 735€ - 923 471€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2021
58 tx
159k€ 316k€ 923k€
316 829 € Range: 159 735€ - 923 471€
NAF 5 all-time

Valuation method used

Net Income Multiple
86 334 € × 3.7x = 316 829 €
Range: 159 735€ - 923 472€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 58 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Travaux d'isolation)

Compare C.M RAVAL MET with other companies in the same sector:

Frequently asked questions about C.M RAVAL MET

What is the revenue of C.M RAVAL MET ?

The revenue of C.M RAVAL MET in 2020 is 2.9 M€.

Is C.M RAVAL MET profitable?

Yes, C.M RAVAL MET generated a net profit of 86 k€ in 2021.

Where is the headquarters of C.M RAVAL MET ?

The headquarters of C.M RAVAL MET is located in RUEIL-MALMAISON (92500), in the department Hauts-de-Seine.

Where to find the tax return of C.M RAVAL MET ?

The tax return of C.M RAVAL MET is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does C.M RAVAL MET operate?

C.M RAVAL MET operates in the sector Travaux d'isolation (NAF code 43.29A). See the 'Sector positioning' section above to compare the company with its competitors.