C.M. OPTIQUE : revenue, balance sheet and financial ratios
C.M. OPTIQUE is a French company
founded 126 years ago,
specialized in the sector Commerces de détail d'optique.
Based in LEVALLOIS-PERRET (92300),
this company of category PME
shows in 2022 a revenue of 1.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - C.M. OPTIQUE (SIREN 672001864)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
1 367 074 €
1 362 819 €
1 133 721 €
1 469 511 €
1 470 111 €
1 475 144 €
1 329 720 €
Net income
121 295 €
132 761 €
60 197 €
111 910 €
73 424 €
98 065 €
113 783 €
102 992 €
87 106 €
EBITDA
N/C
N/C
55 048 €
127 109 €
78 722 €
73 208 €
49 409 €
71 772 €
94 431 €
Net margin
N/C
N/C
4.4%
8.2%
6.5%
6.7%
7.7%
7.0%
6.6%
Revenue and income statement
Im Jahr 2024 erzielt C.M. OPTIQUE ein positives Nettoergebnis von 121 k€. Entwicklung 2016-2024: 87 k€ -> 121 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
121 295 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
Die Verschuldungsquote (= Finanzschulden / Eigenkapital x 100) beträgt 4%. Dieses niedrige Niveau spiegelt eine solide Finanzstruktur wider. Die finanzielle Autonomie (= Eigenkapital / Bilanzsumme x 100) erreicht 83%. Diese hohe Autonomie bedeutet, dass das Unternehmen den Großteil seiner Vermögenswerte durch Eigenkapital finanziert.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
3.789%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
82.547%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
21.033
18.6
16.699
8.003
16.011
5.621
0.077
3.476
3.789
Financial autonomy
68.336
66.29
70.679
76.974
74.045
79.709
82.725
80.708
82.547
Repayment capacity
2.274
2.275
3.573
1.289
2.545
0.636
0.018
None
None
Cash flow / Revenue
6.992%
5.794%
3.485%
4.808%
6.594%
8.043%
3.715%
None%
None%
Sector positioning
Verschuldungsgrad
3.792024
2022
2023
2024
Q1: 6.25
Med: 24.6
Q3: 67.83
Ausgezeichnet
Im Jahr 2024 liegt in den unteren 25% der Branche, was positiv ist das verschuldungsgrad von C.M. OPTIQUE (3.79). Dieses Verhältnis misst das Gewicht der Schulden im Verhältnis zum Eigenkapital. Ein niedriges Verhältnis zeigt eine solide Finanzstruktur mit geringer Abhängigkeit von Gläubigern.
Finanzielle Autonomie
82.55%2024
2022
2023
2024
Q1: 27.06%
Med: 52.86%
Q3: 69.46%
Ausgezeichnet+10 pts over 3 years
Im Jahr 2024 liegt in den oberen 25% der Branche das finanzielle autonomie von C.M. OPTIQUE (82.5%). Dieses Verhältnis stellt den Anteil des Eigenkapitals an der Gesamtfinanzierung dar. Hohe Autonomie spiegelt finanzielle Unabhängigkeit und Fähigkeit wider, Schocks zu absorbieren.
Rückzahlungsfähigkeit
0.02 ans2022
2022
Q1: 0.01 ans
Med: 1.19 ans
Q3: 3.48 ans
Gut
Im Jahr 2022 liegt unter dem Median der Branche das rückzahlungsfähigkeit von C.M. OPTIQUE (0.0 an). Dieses Verhältnis gibt die Anzahl der Jahre an, die zur Rückzahlung der Schulden mit dem Cashflow benötigt werden. Diese kontrollierte Position spiegelt umsichtiges Management wider.
Liquidity ratios
Die Liquiditätsquote beträgt 238.44. Das Unternehmen verfügt über 2€ liquide Mittel für jeden 1€ kurzfristiger Schulden.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
238.442
Liquidity indicators evolution C.M. OPTIQUE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
205.762
187.934
194.572
186.9
265.253
221.209
181.409
217.396
238.442
Interest coverage
0.321
0.082
0.154
0.078
0.006
0.0
0.0
None
None
Sector positioning
Liquiditätsquote
238.442024
2022
2023
2024
Q1: 162.44
Med: 249.24
Q3: 376.94
Average+19 pts over 3 years
Im Jahr 2024 liegt unter dem Median der Branche das liquiditätsquote von C.M. OPTIQUE (238.44). Dieses Verhältnis misst die Fähigkeit, kurzfristige Schulden mit Umlaufvermögen zu decken. Eine Verbesserung würde die Wettbewerbsposition stärken.
Zinsdeckung
0.0x2022
2022
Q1: 0.0x
Med: 1.09x
Q3: 3.87x
Average
Im Jahr 2022 liegt unter dem Median der Branche das zinsdeckung von C.M. OPTIQUE (0.0x). Dieses Verhältnis gibt an, wie oft das Betriebsergebnis die Zinsaufwendungen deckt. Eine Verbesserung würde die Wettbewerbsposition stärken.
Working capital requirement (WCR) and payment terms
Der Betriebskapitalbedarf (WCR) misst die zeitliche Lücke.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution C.M. OPTIQUE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
187 251 €
164 479 €
188 997 €
93 931 €
116 082 €
86 471 €
77 745 €
0 €
0 €
Inventory turnover (days)
34
34
35
31
40
33
32
0
0
Customer payment term (days)
21
26
16
15
22
18
17
0
0
Supplier payment term (days)
43
46
50
43
47
35
38
0
0
Positioning of C.M. OPTIQUE in its sector
Comparison with sector Commerces de détail d'optique
Valuation estimate
Based on 117 transactions of similar company sales
in 2024,
the value of C.M. OPTIQUE is estimated at
295 540 €
(range 139 228€ - 916 757€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
117 transactions
139k€295k€916k€
295 540 €Range: 139 228€ - 916 757€
NAF 5 année 2024
Valuation method used
Net Income Multiple
121 295 €
×
2.4x
=295 540 €
Range: 139 228€ - 916 758€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 117 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerces de détail d'optique)
Compare C.M. OPTIQUE with other companies in the same sector:
Yes, C.M. OPTIQUE generated a net profit of 121 k€ in 2024.
Where is the headquarters of C.M. OPTIQUE ?
The headquarters of C.M. OPTIQUE is located in LEVALLOIS-PERRET (92300), in the department Hauts-de-Seine.
Where to find the tax return of C.M. OPTIQUE ?
The tax return of C.M. OPTIQUE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does C.M. OPTIQUE operate?
C.M. OPTIQUE operates in the sector Commerces de détail d'optique (NAF code 47.78A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart