CM CONCEPT : revenue, balance sheet and financial ratios

CM CONCEPT is a French company founded 6 years ago, specialized in the sector Commerce de voitures et de véhicules automobiles légers. Based in BASTIA (20200), this company of category PME shows in 2021 a revenue of 297 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-04-25

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - CM CONCEPT (SIREN 878111590)
Indicator 2022 2021 2020
Revenue N/C 296 583 € 163 834 €
Net income 0 € 15 337 € 3 576 €
EBITDA N/C 25 435 € 7 411 €
Net margin N/C 5.2% 2.2%

Revenue and income statement

In 2022, CM CONCEPT records a net loss of 0 €. This deficit will reduce equity on the balance sheet. Change over 2020-2021: 4 k€ -> 0 €.

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 135%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 31%. The balance between equity and debt is satisfactory.

Debt ratio (2022) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

135.194%

Financial autonomy (2022) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

30.525%

Asset age ratio (2022) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

69.1%

Solvency indicators evolution
CM CONCEPT

Sector positioning

Debt ratio
135.19 2022
2020
2021
2022
Q1: 5.68
Med: 52.88
Q3: 150.85
Average

In 2022, the debt ratio of CM CONCEPT (135.19) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
30.52% 2022
2020
2021
2022
Q1: 13.85%
Med: 30.82%
Q3: 53.79%
Average -15 pts over 3 years

In 2022, the financial autonomy of CM CONCEPT (30.5%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Repayment capacity
2.88 years 2021
2020
2021
Q1: 0.0 years
Med: 0.67 years
Q3: 4.7 years
Average +38 pts over 2 years

In 2021, the repayment capacity of CM CONCEPT (2.88) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 143.42. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2022) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

143.416

Liquidity indicators evolution
CM CONCEPT

Sector positioning

Liquidity ratio
143.42 2022
2020
2021
2022
Q1: 136.36
Med: 203.64
Q3: 374.5
Average +15 pts over 3 years

In 2022, the liquidity ratio of CM CONCEPT (143.42) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.

Interest coverage
0.32x 2021
2020
2021
Q1: 0.0x
Med: 0.82x
Q3: 7.22x
Average +10 pts over 2 years

In 2021, the interest coverage of CM CONCEPT (0.3x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 33 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 291 days. Excellent situation: suppliers finance 258 days of the operating cycle (retail model).

Operating WCR (2022) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2022) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

33 j

Supplier credit (2022) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

291 j

Inventory turnover (2022) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
CM CONCEPT

Positioning of CM CONCEPT in its sector

Comparison with sector Commerce de voitures et de véhicules automobiles légers

Similar companies (Commerce de voitures et de véhicules automobiles légers)

Compare CM CONCEPT with other companies in the same sector:

Frequently asked questions about CM CONCEPT

What is the revenue of CM CONCEPT ?

The revenue of CM CONCEPT in 2021 is 297 k€.

Is CM CONCEPT profitable?

Yes, CM CONCEPT generated a net profit of 15 k€ in 2021.

Where is the headquarters of CM CONCEPT ?

The headquarters of CM CONCEPT is located in BASTIA (20200).

Where to find the tax return of CM CONCEPT ?

The tax return of CM CONCEPT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does CM CONCEPT operate?

CM CONCEPT operates in the sector Commerce de voitures et de véhicules automobiles légers (NAF code 45.11Z). See the 'Sector positioning' section above to compare the company with its competitors.