Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2009-03-02 (17 years)Status: ActiveBusiness sector: Entretien et réparation de véhicules automobiles légersLocation: CIRY-SALSOGNE (02220), Aisne
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
CLUB SPORT RACING (C.S.R.) : revenue, balance sheet and financial ratios
CLUB SPORT RACING (C.S.R.) is a French company
founded 17 years ago,
specialized in the sector Entretien et réparation de véhicules automobiles légers.
Based in CIRY-SALSOGNE (02220),
this company of category PME
shows in 2024 a net income positive of 132 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CLUB SPORT RACING (C.S.R.) (SIREN 510760648)
Indicator
2024
2023
2021
2020
2017
Revenue
N/C
N/C
N/C
N/C
N/C
Net income
131 844 €
108 269 €
65 760 €
50 777 €
62 338 €
EBITDA
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2024, CLUB SPORT RACING (C.S.R.) generates positive net income of 132 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2024: 62 k€ -> 132 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
131 844 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 36%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 67%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
35.939%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
67.284%
Solvency indicators evolution CLUB SPORT RACING (C.S.R.)
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2020
2021
2023
2024
Debt ratio
106.001
61.084
83.778
48.517
35.939
Financial autonomy
41.739
50.134
47.971
61.781
67.284
Repayment capacity
None
None
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
35.942024
2021
2023
2024
Q1: 5.46
Med: 23.95
Q3: 69.2
Average-7 pts over 3 years
In 2024, the debt ratio of CLUB SPORT RACING (C.S.R.) (35.94) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
67.28%2024
2021
2023
2024
Q1: 21.34%
Med: 45.54%
Q3: 63.3%
Excellent+15 pts over 3 years
In 2024, the financial autonomy of CLUB SPORT RACING (C.S.R.) (67.3%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Positioning of CLUB SPORT RACING (C.S.R.) in its sector
Comparison with sector Entretien et réparation de véhicules automobiles légers
Valuation estimate
Based on 147 transactions of similar company sales
in 2024,
the value of CLUB SPORT RACING (C.S.R.) is estimated at
597 201 €
(range 208 905€ - 1 364 559€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
147 transactions
208k€597k€1364k€
597 201 €Range: 208 905€ - 1 364 559€
NAF 5 année 2024
Valuation method used
Net Income Multiple
131 844 €
×
4.5x
=597 201 €
Range: 208 905€ - 1 364 560€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 147 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Entretien et réparation de véhicules automobiles légers)
Compare CLUB SPORT RACING (C.S.R.) with other companies in the same sector:
Frequently asked questions about CLUB SPORT RACING (C.S.R.)
What is the revenue of CLUB SPORT RACING (C.S.R.) ?
The revenue of CLUB SPORT RACING (C.S.R.) is not publicly disclosed (confidential accounts filed with INPI).
Is CLUB SPORT RACING (C.S.R.) profitable?
Yes, CLUB SPORT RACING (C.S.R.) generated a net profit of 132 k€ in 2024.
Where is the headquarters of CLUB SPORT RACING (C.S.R.) ?
The headquarters of CLUB SPORT RACING (C.S.R.) is located in CIRY-SALSOGNE (02220), in the department Aisne.
Where to find the tax return of CLUB SPORT RACING (C.S.R.) ?
The tax return of CLUB SPORT RACING (C.S.R.) is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CLUB SPORT RACING (C.S.R.) operate?
CLUB SPORT RACING (C.S.R.) operates in the sector Entretien et réparation de véhicules automobiles légers (NAF code 45.20A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart