Employees: 12 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: ETICreation date: 2012-06-05 (13 years)Status: ActiveBusiness sector: Hôtels et hébergement similaire Location: PERIGNY (17180), Charente-Maritime
CLR LA ROCHELLE CENTRE : revenue, balance sheet and financial ratios
CLR LA ROCHELLE CENTRE is a French company
founded 13 years ago,
specialized in the sector Hôtels et hébergement similaire .
Based in PERIGNY (17180),
this company of category ETI
shows in 2023 a revenue of 6.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CLR LA ROCHELLE CENTRE (SIREN 751903477)
Indicator
2025
2024
2023
2022
2020
2019
2018
2017
2016
Revenue
N/C
N/C
6 531 582 €
5 519 429 €
N/C
4 994 532 €
4 768 648 €
4 784 128 €
4 445 756 €
Net income
346 367 €
407 903 €
860 118 €
695 042 €
538 451 €
428 646 €
385 959 €
418 214 €
255 302 €
EBITDA
N/C
N/C
2 023 970 €
1 702 294 €
N/C
1 214 606 €
1 132 988 €
1 259 970 €
914 581 €
Net margin
N/C
N/C
13.2%
12.6%
N/C
8.6%
8.1%
8.7%
5.7%
Revenue and income statement
In 2025, CLR LA ROCHELLE CENTRE generates positive net income of 346 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 255 k€ -> 346 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
346 367 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 22%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 60%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
21.616%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
59.892%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution CLR LA ROCHELLE CENTRE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2022
2023
2024
2025
Debt ratio
1.434
0.23
352.093
291.672
212.605
131.402
73.165
57.287
21.616
Financial autonomy
6.433
12.84
19.278
22.31
27.47
38.624
47.213
55.966
59.892
Repayment capacity
0.005
0.002
5.7
4.847
None
2.86
1.803
None
None
Cash flow / Revenue
8.624%
17.559%
16.748%
17.136%
None%
21.876%
21.613%
None%
None%
Sector positioning
Debt ratio
21.622025
2023
2024
2025
Q1: 1.64
Med: 30.37
Q3: 112.14
Good-16 pts over 3 years
In 2025, the debt ratio of CLR LA ROCHELLE CENTRE (21.62) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
59.89%2025
2023
2024
2025
Q1: 10.29%
Med: 39.41%
Q3: 64.73%
Good
In 2025, the financial autonomy of CLR LA ROCHELLE CENTRE (59.9%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
1.8 years2023
2023
Q1: -0.05 years
Med: 0.92 years
Q3: 4.62 years
Average
In 2023, the repayment capacity of CLR LA ROCHELLE CENTRE (1.80) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 60.66. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
60.659
Liquidity indicators evolution CLR LA ROCHELLE CENTRE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2022
2023
2024
2025
Liquidity ratio
77.006
69.187
57.238
60.316
70.3
54.458
34.721
57.867
60.659
Interest coverage
0.0
4.164
4.011
3.175
None
2.273
3.426
None
None
Sector positioning
Liquidity ratio
60.662025
2023
2024
2025
Q1: 71.69
Med: 152.66
Q3: 307.39
Watch
In 2025, the liquidity ratio of CLR LA ROCHELLE CENTRE (60.66) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
3.43x2023
2023
Q1: 0.0x
Med: 1.48x
Q3: 10.22x
Good
In 2023, the interest coverage of CLR LA ROCHELLE CENTRE (3.4x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution CLR LA ROCHELLE CENTRE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2022
2023
2024
2025
Operating WCR
-480 853 €
-171 655 €
-220 884 €
-273 800 €
0 €
-266 533 €
-216 718 €
0 €
0 €
Inventory turnover (days)
1
1
2
1
0
2
2
0
0
Customer payment term (days)
0
4
2
3
0
3
14
0
0
Supplier payment term (days)
0
36
63
42
0
32
79
0
0
Positioning of CLR LA ROCHELLE CENTRE in its sector
Comparison with sector Hôtels et hébergement similaire
Valuation estimate
Based on 114 transactions of similar company sales
in 2025,
the value of CLR LA ROCHELLE CENTRE is estimated at
1 959 321 €
(range 476 578€ - 5 923 004€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
114 transactions
476k€1959k€5923k€
1 959 321 €Range: 476 578€ - 5 923 004€
NAF 5 année 2025
Valuation method used
Net Income Multiple
346 367 €
×
5.7x
=1 959 322 €
Range: 476 579€ - 5 923 005€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 114 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Hôtels et hébergement similaire )
Compare CLR LA ROCHELLE CENTRE with other companies in the same sector:
Frequently asked questions about CLR LA ROCHELLE CENTRE
What is the revenue of CLR LA ROCHELLE CENTRE ?
The revenue of CLR LA ROCHELLE CENTRE in 2023 is 6.5 M€.
Is CLR LA ROCHELLE CENTRE profitable?
Yes, CLR LA ROCHELLE CENTRE generated a net profit of 346 k€ in 2025.
Where is the headquarters of CLR LA ROCHELLE CENTRE ?
The headquarters of CLR LA ROCHELLE CENTRE is located in PERIGNY (17180), in the department Charente-Maritime.
Where to find the tax return of CLR LA ROCHELLE CENTRE ?
The tax return of CLR LA ROCHELLE CENTRE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CLR LA ROCHELLE CENTRE operate?
CLR LA ROCHELLE CENTRE operates in the sector Hôtels et hébergement similaire (NAF code 55.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart