Employees: 22 (2023.0)Legal category: SCA (commandite par actions)Size: GECreation date: 2017-01-17 (9 years)Status: ActiveBusiness sector: Traitement de données, hébergement et activités connexesLocation: PUTEAUX (92800), Hauts-de-Seine
CLOUD TEMPLE : revenue, balance sheet and financial ratios
CLOUD TEMPLE is a French company
founded 9 years ago,
specialized in the sector Traitement de données, hébergement et activités connexes.
Based in PUTEAUX (92800),
this company of category GE
shows in 2024 a revenue of 52.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CLOUD TEMPLE (SIREN 825400336)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
52 131 313 €
45 896 383 €
40 389 451 €
37 779 808 €
36 910 642 €
37 389 524 €
38 275 980 €
33 115 810 €
Net income
4 677 834 €
4 022 698 €
4 242 732 €
3 997 997 €
3 297 833 €
3 213 240 €
3 248 936 €
1 753 447 €
EBITDA
10 655 096 €
9 284 174 €
8 851 102 €
9 204 172 €
8 744 623 €
8 926 854 €
8 355 725 €
5 749 736 €
Net margin
9.0%
8.8%
10.5%
10.6%
8.9%
8.6%
8.5%
5.3%
Revenue and income statement
In 2024, CLOUD TEMPLE achieves revenue of 52.1 M€. Over the period 2017-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +6.7%. Vs 2023, growth of +14% (45.9 M€ -> 52.1 M€). After deducting consumption (2.4 M€), gross margin stands at 49.7 M€, i.e. a rate of 95%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 10.7 M€, representing 20.4% of revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 4.7 M€, i.e. 9.0% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
52 131 313 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
49 714 300 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
10 655 096 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
6 386 113 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
4 677 834 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
20.4%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 19%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 57%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.6 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 17.2% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
19.158%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
56.828%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
17.213%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.575
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
4.132
0.304
0.065
0.229
0.001
0.001
0.001
19.158
Financial autonomy
56.283
55.068
62.944
69.112
71.629
61.053
52.222
56.828
Repayment capacity
0.12
0.008
0.002
0.008
0.0
0.0
0.0
0.575
Cash flow / Revenue
15.572%
17.789%
19.355%
20.366%
19.131%
18.477%
15.435%
17.213%
Sector positioning
Debt ratio
19.162024
2022
2023
2024
Q1: 0.0
Med: 3.56
Q3: 36.34
Average+37 pts over 3 years
In 2024, the debt ratio of CLOUD TEMPLE (19.16) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
56.83%2024
2022
2023
2024
Q1: 7.14%
Med: 36.48%
Q3: 62.14%
Good-5 pts over 3 years
In 2024, the financial autonomy of CLOUD TEMPLE (56.8%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.57 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.0 years
Q3: 1.09 years
Average+38 pts over 3 years
In 2024, the repayment capacity of CLOUD TEMPLE (0.57) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 144.36. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 1.1x. Coverage is limited: any activity downturn would jeopardize interest payments.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
144.361
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
1.055
Liquidity indicators evolution CLOUD TEMPLE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
153.201
159.611
180.9
254.205
280.064
184.677
123.954
144.361
Interest coverage
0.133
0.092
0.006
0.674
0.037
0.035
0.003
1.055
Sector positioning
Liquidity ratio
144.362024
2022
2023
2024
Q1: 118.44
Med: 204.24
Q3: 388.71
Average-10 pts over 3 years
In 2024, the liquidity ratio of CLOUD TEMPLE (144.36) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
1.05x2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 2.25x
Good+11 pts over 3 years
In 2024, the interest coverage of CLOUD TEMPLE (1.1x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 93 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 78 days. The company must finance 15 days of gap between collections and payments. Overall, WCR represents 116 days of revenue, i.e. 16.8 M€ to permanently finance. Over 2017-2024, WCR increased by +100%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
16 774 814 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
93 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
78 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
116 j
WCR and payment terms evolution CLOUD TEMPLE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
8 382 936 €
13 461 279 €
14 189 324 €
19 332 318 €
23 481 662 €
15 223 592 €
10 710 839 €
16 774 814 €
Inventory turnover (days)
1
1
1
1
1
0
3
0
Customer payment term (days)
97
93
86
85
90
115
122
93
Supplier payment term (days)
72
95
68
55
57
76
72
78
Positioning of CLOUD TEMPLE in its sector
Comparison with sector Traitement de données, hébergement et activités connexes
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (33 transactions).
This range of 3 921 170€ to 18 245 287€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
3921k€7187k€18245k€
7 187 776 €Range: 3 921 170€ - 18 245 287€
NAF 5 all-time
How is this estimate calculated?
This estimate is based on the analysis of 33 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Traitement de données, hébergement et activités connexes)
Compare CLOUD TEMPLE with other companies in the same sector:
Yes, CLOUD TEMPLE generated a net profit of 4.7 M€ in 2024.
Where is the headquarters of CLOUD TEMPLE ?
The headquarters of CLOUD TEMPLE is located in PUTEAUX (92800), in the department Hauts-de-Seine.
Where to find the tax return of CLOUD TEMPLE ?
The tax return of CLOUD TEMPLE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CLOUD TEMPLE operate?
CLOUD TEMPLE operates in the sector Traitement de données, hébergement et activités connexes (NAF code 63.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart