Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2007-10-22 (18 years)Status: ActiveBusiness sector: Travaux de menuiserie bois et PVCLocation: ARCONNAY (72610), Sarthe
CLOTURES ET FERMETURES D'ANDAINE 72 : revenue, balance sheet and financial ratios
CLOTURES ET FERMETURES D'ANDAINE 72 is a French company
founded 18 years ago,
specialized in the sector Travaux de menuiserie bois et PVC.
Based in ARCONNAY (72610),
this company of category PME
shows in 2017 a revenue of 1.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CLOTURES ET FERMETURES D'ANDAINE 72 (SIREN 500691589)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
N/C
1 204 346 €
1 281 464 €
Net income
23 072 €
71 069 €
12 371 €
62 431 €
22 414 €
-25 999 €
14 119 €
44 770 €
36 761 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
N/C
54 352 €
41 599 €
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
N/C
3.7%
2.9%
Revenue and income statement
In 2024, CLOTURES ET FERMETURES D'ANDAINE 72 generates positive net income of 23 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 37 k€ -> 23 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
23 072 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 10%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 76%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
10.101%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
75.915%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution CLOTURES ET FERMETURES D'ANDAINE 72
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
17.63
12.994
6.234
1.324
0.886
0.143
8.415
6.341
10.101
Financial autonomy
59.666
66.05
70.548
63.706
60.781
70.412
68.365
71.163
75.915
Repayment capacity
1.839
0.911
None
None
None
None
None
None
None
Cash flow / Revenue
2.869%
4.856%
None%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
10.12024
2022
2023
2024
Q1: 4.28
Med: 20.74
Q3: 53.77
Good+5 pts over 3 years
In 2024, the debt ratio of CLOTURES ET FERMETURES D'... (10.10) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
75.92%2024
2022
2023
2024
Q1: 20.05%
Med: 40.86%
Q3: 57.83%
Excellent
In 2024, the financial autonomy of CLOTURES ET FERMETURES D'... (75.9%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 349.38. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
349.383
Liquidity indicators evolution CLOTURES ET FERMETURES D'ANDAINE 72
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
163.187
203.914
179.545
140.859
147.792
196.249
205.088
247.425
349.383
Interest coverage
3.539
1.932
None
None
None
None
None
None
None
Sector positioning
Liquidity ratio
349.382024
2022
2023
2024
Q1: 151.53
Med: 214.69
Q3: 315.59
Excellent+22 pts over 3 years
In 2024, the liquidity ratio of CLOTURES ET FERMETURES D'... (349.38) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution CLOTURES ET FERMETURES D'ANDAINE 72
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
218 733 €
174 751 €
0 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
18
14
0
0
0
0
0
0
0
Customer payment term (days)
32
39
0
0
0
0
0
0
0
Supplier payment term (days)
64
46
0
0
0
0
0
0
0
Positioning of CLOTURES ET FERMETURES D'ANDAINE 72 in its sector
Comparison with sector Travaux de menuiserie bois et PVC
Valuation estimate
Based on 51 transactions of similar company sales
in 2024,
the value of CLOTURES ET FERMETURES D'ANDAINE 72 is estimated at
78 369 €
(range 30 994€ - 178 695€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
51 tx
30k€78k€178k€
78 369 €Range: 30 994€ - 178 695€
NAF 5 année 2024
Valuation method used
Net Income Multiple
23 072 €
×
3.4x
=78 370 €
Range: 30 995€ - 178 696€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 51 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de menuiserie bois et PVC)
Compare CLOTURES ET FERMETURES D'ANDAINE 72 with other companies in the same sector:
Frequently asked questions about CLOTURES ET FERMETURES D'ANDAINE 72
What is the revenue of CLOTURES ET FERMETURES D'ANDAINE 72 ?
The revenue of CLOTURES ET FERMETURES D'ANDAINE 72 in 2017 is 1.2 M€.
Is CLOTURES ET FERMETURES D'ANDAINE 72 profitable?
Yes, CLOTURES ET FERMETURES D'ANDAINE 72 generated a net profit of 23 k€ in 2024.
Where is the headquarters of CLOTURES ET FERMETURES D'ANDAINE 72 ?
The headquarters of CLOTURES ET FERMETURES D'ANDAINE 72 is located in ARCONNAY (72610), in the department Sarthe.
Where to find the tax return of CLOTURES ET FERMETURES D'ANDAINE 72 ?
The tax return of CLOTURES ET FERMETURES D'ANDAINE 72 is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CLOTURES ET FERMETURES D'ANDAINE 72 operate?
CLOTURES ET FERMETURES D'ANDAINE 72 operates in the sector Travaux de menuiserie bois et PVC (NAF code 43.32A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart