Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1960-01-01 (66 years)Status: ActiveBusiness sector: Autres travaux d'installation n.c.a.Location: CARPIQUET (14650), Calvados
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
CLOTURES DU COTENTIN : revenue, balance sheet and financial ratios
CLOTURES DU COTENTIN is a French company
founded 66 years ago,
specialized in the sector Autres travaux d'installation n.c.a..
Based in CARPIQUET (14650),
this company of category PME
shows in 2016 a revenue of 2.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CLOTURES DU COTENTIN (SIREN 602650244)
Indicator
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
2 467 802 €
Net income
138 491 €
89 642 €
217 749 €
362 053 €
204 081 €
196 949 €
EBITDA
N/C
N/C
N/C
N/C
N/C
295 037 €
Net margin
N/C
N/C
N/C
N/C
N/C
8.0%
Revenue and income statement
In 2021, CLOTURES DU COTENTIN generates positive net income of 138 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2021: 197 k€ -> 138 k€.
Net income (2021)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
138 491 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 16%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 60%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2021)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
16.005%
Financial autonomy (2021)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
60.209%
Asset age ratio (2021)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution CLOTURES DU COTENTIN
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
Debt ratio
48.555
35.977
13.918
47.3
9.71
16.005
Financial autonomy
43.306
49.874
57.707
50.525
68.592
60.209
Repayment capacity
1.244
None
None
None
None
None
Cash flow / Revenue
8.157%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
16.02021
2019
2020
2021
Q1: 0.98
Med: 23.95
Q3: 84.41
Good-33 pts over 3 years
In 2021, the debt ratio of CLOTURES DU COTENTIN (16.00) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
60.21%2021
2019
2020
2021
Q1: 14.03%
Med: 31.53%
Q3: 51.12%
Excellent+6 pts over 3 years
In 2021, the financial autonomy of CLOTURES DU COTENTIN (60.2%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 358.50. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2021)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
358.496
Liquidity indicators evolution CLOTURES DU COTENTIN
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
Liquidity ratio
272.116
292.958
282.153
410.947
404.063
358.496
Interest coverage
1.437
None
None
None
None
None
Sector positioning
Liquidity ratio
358.52021
2019
2020
2021
Q1: 154.04
Med: 212.78
Q3: 300.55
Excellent
In 2021, the liquidity ratio of CLOTURES DU COTENTIN (358.50) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2021)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2021)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2021)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2021)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution CLOTURES DU COTENTIN
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
Operating WCR
543 953 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
23
0
0
0
0
0
Customer payment term (days)
60
0
0
0
0
0
Supplier payment term (days)
58
0
0
0
0
0
Positioning of CLOTURES DU COTENTIN in its sector
Comparison with sector Autres travaux d'installation n.c.a.
Valuation estimate
Based on 58 transactions of similar company sales
(all years),
the value of CLOTURES DU COTENTIN is estimated at
508 235 €
(range 256 236€ - 1 481 369€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2021
58 tx
256k€508k€1481k€
508 235 €Range: 256 236€ - 1 481 369€
NAF 5 all-time
Valuation method used
Net Income Multiple
138 491 €
×
3.7x
=508 235 €
Range: 256 236€ - 1 481 369€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 58 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autres travaux d'installation n.c.a.)
Compare CLOTURES DU COTENTIN with other companies in the same sector:
Frequently asked questions about CLOTURES DU COTENTIN
What is the revenue of CLOTURES DU COTENTIN ?
The revenue of CLOTURES DU COTENTIN in 2016 is 2.5 M€.
Is CLOTURES DU COTENTIN profitable?
Yes, CLOTURES DU COTENTIN generated a net profit of 138 k€ in 2021.
Where is the headquarters of CLOTURES DU COTENTIN ?
The headquarters of CLOTURES DU COTENTIN is located in CARPIQUET (14650), in the department Calvados.
Where to find the tax return of CLOTURES DU COTENTIN ?
The tax return of CLOTURES DU COTENTIN is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CLOTURES DU COTENTIN operate?
CLOTURES DU COTENTIN operates in the sector Autres travaux d'installation n.c.a. (NAF code 43.29B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart