Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 2016-08-01 (9 years)Status: ActiveBusiness sector: Transports de voyageurs par taxisLocation: LE MOULE (97160), Guadeloupe
CLOTRANSPORT SANTE + : revenue, balance sheet and financial ratios
CLOTRANSPORT SANTE + is a French company
founded 9 years ago,
specialized in the sector Transports de voyageurs par taxis.
Based in LE MOULE (97160),
this company of category PME
shows in 2023 a revenue of 8 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CLOTRANSPORT SANTE + (SIREN 820838191)
Indicator
2023
2022
2021
2019
2018
2016
Revenue
7 601 €
9 766 €
N/C
22 438 €
14 214 €
1 419 €
Net income
-3 506 €
-4 344 €
0 €
7 609 €
3 046 €
-837 €
EBITDA
662 €
-219 €
N/C
15 077 €
8 449 €
-839 €
Net margin
-46.1%
-44.5%
N/C
33.9%
21.4%
-59.0%
Revenue and income statement
In 2023, CLOTRANSPORT SANTE + achieves revenue of 8 k€. Over the period 2016-2023, the company shows strong growth with a CAGR (compound annual growth rate) of +27.1%. Significant drop of -22% vs 2022. After deducting consumption (121 €), gross margin stands at 7 k€, i.e. a rate of 98%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 662 €, representing 8.7% of revenue. Positive scissor effect: EBITDA margin improves by +11.0 pts, sign of improved operational efficiency. This level of operating margin is satisfactory for the sector. Net income is negative at -4 k€ (-46.1% of revenue), which will impact equity.
Revenue (2023)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
7 601 €
Gross margin (2023)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
7 480 €
EBITDA (2023)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
662 €
EBIT (2023)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-3 104 €
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-3 506 €
EBITDA margin (2023)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
6.4%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -166%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 13%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 35.4 years of cash flow to repay all financial debt. Beyond 7 years, banks generally consider credit risk as high. Cash flow represents 3.6% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-166.332%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
12.597%
Cash flow / Revenue (2023)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
3.565%
Repayment capacity (2023)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
35.439
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2021
2022
2023
Debt ratio
27.97
838.015
584.362
3687.566
-3505.247
-166.332
Financial autonomy
20.046
84.704
83.577
96.339
102.817
12.597
Repayment capacity
0.0
0.0
0.0
None
-21.647
35.439
Cash flow / Revenue
-58.985%
57.598%
65.75%
None%
-5.806%
3.565%
Sector positioning
Debt ratio
-166.332023
2021
2022
2023
Q1: 0.0
Med: 11.76
Q3: 90.56
Excellent-51 pts over 3 years
In 2023, the debt ratio of CLOTRANSPORT SANTE + (-166.33) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
12.6%2023
2021
2022
2023
Q1: 0.0%
Med: 20.08%
Q3: 52.55%
Average-34 pts over 3 years
In 2023, the financial autonomy of CLOTRANSPORT SANTE + (12.6%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
35.44 years2023
2022
2023
Q1: 0.0 years
Med: 0.0 years
Q3: 1.74 years
Watch+51 pts over 2 years
In 2023, the repayment capacity of CLOTRANSPORT SANTE + (35.44) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 102.84. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 60.6x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
102.841
Interest coverage (2023)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2018
2019
2021
2022
2023
Liquidity ratio
352.982
73.521
52.434
79.516
101.959
102.841
Interest coverage
0.0
0.0
0.0
None
-162.1
60.574
Sector positioning
Liquidity ratio
102.842023
2021
2022
2023
Q1: 62.23
Med: 171.66
Q3: 454.73
Average+6 pts over 3 years
In 2023, the liquidity ratio of CLOTRANSPORT SANTE + (102.84) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
60.57x2023
2022
2023
Q1: 0.0x
Med: 0.0x
Q3: 2.48x
Excellent+54 pts over 2 years
In 2023, the interest coverage of CLOTRANSPORT SANTE + (60.6x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 171 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 38 days. The gap of 133 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. WCR is negative (-3205 days): operations structurally generate cash. Notable WCR improvement over the period (-8132%), freeing up cash.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-67 670 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
171 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
38 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2023)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-3205 j
WCR and payment terms evolution CLOTRANSPORT SANTE +
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2021
2022
2023
Operating WCR
-822 €
-32 022 €
-45 493 €
0 €
-63 115 €
-67 670 €
Inventory turnover (days)
0
0
0
0
0
0
Customer payment term (days)
0
65
46
1421
0
171
Supplier payment term (days)
39
58
36
133
2
38
Positioning of CLOTRANSPORT SANTE + in its sector
Comparison with sector Transports de voyageurs par taxis
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (22 transactions).
This range of 2 837€ to 4 811€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2023
Indicative
2k€4k€4k€
4 041 €Range: 2 837€ - 4 811€
NAF 5 année 2023
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 22 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Transports de voyageurs par taxis)
Compare CLOTRANSPORT SANTE + with other companies in the same sector:
Frequently asked questions about CLOTRANSPORT SANTE +
What is the revenue of CLOTRANSPORT SANTE + ?
The revenue of CLOTRANSPORT SANTE + in 2023 is 8 k€.
Is CLOTRANSPORT SANTE + profitable?
CLOTRANSPORT SANTE + recorded a net loss in 2023.
Where is the headquarters of CLOTRANSPORT SANTE + ?
The headquarters of CLOTRANSPORT SANTE + is located in LE MOULE (97160), in the department Guadeloupe.
Where to find the tax return of CLOTRANSPORT SANTE + ?
The tax return of CLOTRANSPORT SANTE + is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CLOTRANSPORT SANTE + operate?
CLOTRANSPORT SANTE + operates in the sector Transports de voyageurs par taxis (NAF code 49.32Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart