Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

CLOSED ESCAPE GAME : revenue, balance sheet and financial ratios

CLOSED ESCAPE GAME is a French company founded 10 years ago, specialized in the sector Autres activités récréatives et de loisirs. Based in LYON (69001), this company of category PME shows in 2020 a revenue of 457 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - CLOSED ESCAPE GAME (SIREN 812275402)
Indicator 2023 2022 2020
Revenue N/C N/C 456 917 €
Net income 9 779 € 102 745 € -73 242 €
EBITDA N/C N/C -9 132 €
Net margin N/C N/C -16.0%

Revenue and income statement

In 2023, CLOSED ESCAPE GAME generates positive net income of 10 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.

Net income (2023) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

9 779 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 550%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 6%. Low autonomy: the company heavily depends on external financing (banks, suppliers).

Debt ratio (2023) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

550.311%

Financial autonomy (2023) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

6.351%

Asset age ratio (2023) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

39.7%

Solvency indicators evolution
CLOSED ESCAPE GAME

Sector positioning

Debt ratio
550.31 2023
2020
2022
2023
Q1: 0.0
Med: 20.55
Q3: 109.8
Average

In 2023, the debt ratio of CLOSED ESCAPE GAME (550.31) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
6.35% 2023
2020
2022
2023
Q1: 1.62%
Med: 25.66%
Q3: 54.68%
Average

In 2023, the financial autonomy of CLOSED ESCAPE GAME (6.3%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Repayment capacity
381.44 years 2020
2020
Q1: -0.35 years
Med: 0.0 years
Q3: 2.25 years
Watch

In 2020, the repayment capacity of CLOSED ESCAPE GAME (381.44) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 78.50. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2023) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

78.498

Liquidity indicators evolution
CLOSED ESCAPE GAME

Sector positioning

Liquidity ratio
78.5 2023
2020
2022
2023
Q1: 92.62
Med: 180.17
Q3: 379.46
Watch -16 pts over 3 years

In 2023, the liquidity ratio of CLOSED ESCAPE GAME (78.50) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.

Interest coverage
-30.29x 2020
2020
Q1: 0.0x
Med: 0.0x
Q3: 1.7x
Watch

In 2020, the interest coverage of CLOSED ESCAPE GAME (-30.3x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2023) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2023) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2023) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2023) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
CLOSED ESCAPE GAME

Positioning of CLOSED ESCAPE GAME in its sector

Comparison with sector Autres activités récréatives et de loisirs

Valuation estimate

Based on 114 transactions of similar company sales (all years), the value of CLOSED ESCAPE GAME is estimated at 75 623 € (range 44 093€ - 145 617€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2023
114 transactions
44k€ 75k€ 145k€
75 623 € Range: 44 093€ - 145 617€
NAF 5 all-time

Valuation method used

Net Income Multiple
9 779 € × 7.7x = 75 623 €
Range: 44 094€ - 145 617€

Only this financial indicator is available for this company.

How is this estimate calculated?

This estimate is based on the analysis of 114 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Autres activités récréatives et de loisirs)

Compare CLOSED ESCAPE GAME with other companies in the same sector:

Frequently asked questions about CLOSED ESCAPE GAME

What is the revenue of CLOSED ESCAPE GAME ?

The revenue of CLOSED ESCAPE GAME in 2020 is 457 k€.

Is CLOSED ESCAPE GAME profitable?

Yes, CLOSED ESCAPE GAME generated a net profit of 10 k€ in 2023.

Where is the headquarters of CLOSED ESCAPE GAME ?

The headquarters of CLOSED ESCAPE GAME is located in LYON (69001), in the department Rhone.

Where to find the tax return of CLOSED ESCAPE GAME ?

The tax return of CLOSED ESCAPE GAME is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does CLOSED ESCAPE GAME operate?

CLOSED ESCAPE GAME operates in the sector Autres activités récréatives et de loisirs (NAF code 93.29Z). See the 'Sector positioning' section above to compare the company with its competitors.