Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1982-07-01 (43 years)Status: ActiveBusiness sector: Travaux d'isolationLocation: HAUTBOS (60210), Oise
CLOISONS ISOLATIONS PLAFONDS : revenue, balance sheet and financial ratios
CLOISONS ISOLATIONS PLAFONDS is a French company
founded 43 years ago,
specialized in the sector Travaux d'isolation.
Based in HAUTBOS (60210),
this company of category PME
shows in 2022 a revenue of 4.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CLOISONS ISOLATIONS PLAFONDS (SIREN 325167260)
Indicator
2025
2024
2022
2021
2020
2019
2018
2017
Revenue
N/C
N/C
4 092 499 €
2 996 030 €
3 356 622 €
3 078 135 €
2 968 533 €
N/C
Net income
897 126 €
1 216 089 €
413 923 €
1 371 823 €
712 267 €
679 451 €
670 355 €
901 468 €
EBITDA
N/C
N/C
603 775 €
1 238 659 €
1 004 853 €
971 371 €
993 609 €
N/C
Net margin
N/C
N/C
10.1%
45.8%
21.2%
22.1%
22.6%
N/C
Revenue and income statement
In 2025, CLOISONS ISOLATIONS PLAFONDS generates positive net income of 897 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2025: 901 k€ -> 897 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
897 126 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 33%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 68%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
33.322%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2024
2025
Debt ratio
3.959
5.069
5.459
5.097
4.218
62.041
3.919
33.322
Financial autonomy
75.164
79.276
72.932
82.244
88.052
54.23
86.762
67.589
Repayment capacity
None
0.443
0.45
0.453
0.244
6.408
None
None
Cash flow / Revenue
None%
23.424%
22.672%
21.682%
45.196%
10.982%
None%
None%
Sector positioning
Debt ratio
33.322025
2022
2024
2025
Q1: 2.91
Med: 14.22
Q3: 41.09
Average
In 2025, the debt ratio of CLOISONS ISOLATIONS PLAFONDS (33.32) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
67.59%2025
2022
2024
2025
Q1: 21.74%
Med: 39.91%
Q3: 59.98%
Excellent+5 pts over 3 years
In 2025, the financial autonomy of CLOISONS ISOLATIONS PLAFONDS (67.6%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
6.41 years2022
2022
Q1: 0.0 years
Med: 0.16 years
Q3: 1.68 years
Watch
In 2022, the repayment capacity of CLOISONS ISOLATIONS PLAFONDS (6.41) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution CLOISONS ISOLATIONS PLAFONDS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2024
2025
Operating WCR
0 €
253 127 €
-397 356 €
-792 263 €
-421 571 €
1 910 870 €
0 €
0 €
Inventory turnover (days)
0
1
1
0
0
2
0
0
Customer payment term (days)
811
92
94
0
0
169
1153
0
Supplier payment term (days)
886
108
89
49
88
42
400
0
Positioning of CLOISONS ISOLATIONS PLAFONDS in its sector
Comparison with sector Travaux d'isolation
Valuation estimate
Based on 58 transactions of similar company sales
(all years),
the value of CLOISONS ISOLATIONS PLAFONDS is estimated at
3 292 280 €
(range 1 659 865€ - 9 596 108€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2025
58 tx
1659k€3292k€9596k€
3 292 280 €Range: 1 659 865€ - 9 596 108€
NAF 5 all-time
Valuation method used
Net Income Multiple
897 126 €
×
3.7x
=3 292 281 €
Range: 1 659 865€ - 9 596 108€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 58 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux d'isolation)
Compare CLOISONS ISOLATIONS PLAFONDS with other companies in the same sector:
Frequently asked questions about CLOISONS ISOLATIONS PLAFONDS
What is the revenue of CLOISONS ISOLATIONS PLAFONDS ?
The revenue of CLOISONS ISOLATIONS PLAFONDS in 2022 is 4.1 M€.
Is CLOISONS ISOLATIONS PLAFONDS profitable?
Yes, CLOISONS ISOLATIONS PLAFONDS generated a net profit of 897 k€ in 2025.
Where is the headquarters of CLOISONS ISOLATIONS PLAFONDS ?
The headquarters of CLOISONS ISOLATIONS PLAFONDS is located in HAUTBOS (60210), in the department Oise.
Where to find the tax return of CLOISONS ISOLATIONS PLAFONDS ?
The tax return of CLOISONS ISOLATIONS PLAFONDS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CLOISONS ISOLATIONS PLAFONDS operate?
CLOISONS ISOLATIONS PLAFONDS operates in the sector Travaux d'isolation (NAF code 43.29A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart