CLOISONS ISOLATIONS PLAFONDS : revenue, balance sheet and financial ratios

CLOISONS ISOLATIONS PLAFONDS is a French company founded 43 years ago, specialized in the sector Travaux d'isolation. Based in HAUTBOS (60210), this company of category PME shows in 2022 a revenue of 4.1 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - CLOISONS ISOLATIONS PLAFONDS (SIREN 325167260)
Indicator 2025 2024 2022 2021 2020 2019 2018 2017
Revenue N/C N/C 4 092 499 € 2 996 030 € 3 356 622 € 3 078 135 € 2 968 533 € N/C
Net income 897 126 € 1 216 089 € 413 923 € 1 371 823 € 712 267 € 679 451 € 670 355 € 901 468 €
EBITDA N/C N/C 603 775 € 1 238 659 € 1 004 853 € 971 371 € 993 609 € N/C
Net margin N/C N/C 10.1% 45.8% 21.2% 22.1% 22.6% N/C

Revenue and income statement

In 2025, CLOISONS ISOLATIONS PLAFONDS generates positive net income of 897 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2025: 901 k€ -> 897 k€.

Net income (2025) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

897 126 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 33%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 68%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2025) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

33.322%

Financial autonomy (2025) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

67.589%

Solvency indicators evolution
CLOISONS ISOLATIONS PLAFONDS

Sector positioning

Debt ratio
33.32 2025
2022
2024
2025
Q1: 2.91
Med: 14.22
Q3: 41.09
Average

In 2025, the debt ratio of CLOISONS ISOLATIONS PLAFONDS (33.32) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
67.59% 2025
2022
2024
2025
Q1: 21.74%
Med: 39.91%
Q3: 59.98%
Excellent +5 pts over 3 years

In 2025, the financial autonomy of CLOISONS ISOLATIONS PLAFONDS (67.6%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.

Repayment capacity
6.41 years 2022
2022
Q1: 0.0 years
Med: 0.16 years
Q3: 1.68 years
Watch

In 2022, the repayment capacity of CLOISONS ISOLATIONS PLAFONDS (6.41) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2025) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2025) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2025) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2025) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
CLOISONS ISOLATIONS PLAFONDS

Positioning of CLOISONS ISOLATIONS PLAFONDS in its sector

Comparison with sector Travaux d'isolation

Valuation estimate

Based on 58 transactions of similar company sales (all years), the value of CLOISONS ISOLATIONS PLAFONDS is estimated at 3 292 280 € (range 1 659 865€ - 9 596 108€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2025
58 tx
1659k€ 3292k€ 9596k€
3 292 280 € Range: 1 659 865€ - 9 596 108€
NAF 5 all-time

Valuation method used

Net Income Multiple
897 126 € × 3.7x = 3 292 281 €
Range: 1 659 865€ - 9 596 108€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 58 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Travaux d'isolation)

Compare CLOISONS ISOLATIONS PLAFONDS with other companies in the same sector:

Frequently asked questions about CLOISONS ISOLATIONS PLAFONDS

What is the revenue of CLOISONS ISOLATIONS PLAFONDS ?

The revenue of CLOISONS ISOLATIONS PLAFONDS in 2022 is 4.1 M€.

Is CLOISONS ISOLATIONS PLAFONDS profitable?

Yes, CLOISONS ISOLATIONS PLAFONDS generated a net profit of 897 k€ in 2025.

Where is the headquarters of CLOISONS ISOLATIONS PLAFONDS ?

The headquarters of CLOISONS ISOLATIONS PLAFONDS is located in HAUTBOS (60210), in the department Oise.

Where to find the tax return of CLOISONS ISOLATIONS PLAFONDS ?

The tax return of CLOISONS ISOLATIONS PLAFONDS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does CLOISONS ISOLATIONS PLAFONDS operate?

CLOISONS ISOLATIONS PLAFONDS operates in the sector Travaux d'isolation (NAF code 43.29A). See the 'Sector positioning' section above to compare the company with its competitors.