Employees: NN (None)Legal category: SCA (commandite par actions)Size: GECreation date: 2010-06-01 (15 years)Status: ActiveBusiness sector: Gestion de fondsLocation: VIEUX-THANN (68800), Haut-Rhin
CLIPSO FINANCES : revenue, balance sheet and financial ratios
CLIPSO FINANCES is a French company
founded 15 years ago,
specialized in the sector Gestion de fonds.
Based in VIEUX-THANN (68800),
this company of category GE
shows in 2023 a revenue of 75 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CLIPSO FINANCES (SIREN 523212942)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
75 000 €
51 250 €
151 971 €
75 548 €
88 416 €
79 189 €
1 €
80 253 €
Net income
-1 123 152 €
-457 904 €
-3 036 705 €
-4 631 €
145 132 €
635 331 €
-230 024 €
-476 438 €
240 184 €
EBITDA
-29 078 €
-225 508 €
-274 367 €
-3 463 €
-55 630 €
5 558 €
24 120 €
-92 615 €
-16 620 €
Net margin
N/C
-610.5%
-5925.3%
-3.0%
192.1%
718.6%
-290.5%
-47643800.0%
299.3%
Revenue and income statement
In 2024, CLIPSO FINANCES records a net loss of 1.1 M€. This deficit will reduce equity on the balance sheet.
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-29 078 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-29 078 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-1 123 152 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -79%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -30%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-78.801%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-30.353%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-4.053
Solvency indicators evolution CLIPSO FINANCES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
105.909
164.944
183.77
162.747
128.976
121.615
10778.589
-2698.368
-78.801
Financial autonomy
42.644
36.039
34.818
37.704
43.055
44.54
0.905
-3.755
-30.353
Repayment capacity
-8.178
-5.854
-96.638
5.589
35.458
-156.909
-1.649
-25.176
-4.053
Cash flow / Revenue
-488.215%
-71825600.0%
-55.682%
972.936%
149.223%
-15.784%
-7412.209%
-571.331%
None%
Sector positioning
Debt ratio
-78.82024
2022
2023
2024
Q1: 0.0
Med: 8.29
Q3: 92.98
Excellent-50 pts over 3 years
In 2024, the debt ratio of CLIPSO FINANCES (-78.80) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-30.35%2024
2022
2023
2024
Q1: 4.66%
Med: 48.47%
Q3: 87.35%
Average
In 2024, the financial autonomy of CLIPSO FINANCES (-30.4%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-4.05 years2024
2022
2023
2024
Q1: -0.01 years
Med: 0.0 years
Q3: 3.01 years
Excellent
In 2024, the repayment capacity of CLIPSO FINANCES (-4.05) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 5.97. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
5.975
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-5609.801
Liquidity indicators evolution CLIPSO FINANCES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
355.129
936.738
5296.064
8043.838
5781.278
3953.343
1611.113
2012.724
5.975
Interest coverage
-1416.889
-347.872
1210.97
4810.903
-109.472
-1611.06
-303.82
-192.571
-5609.801
Sector positioning
Liquidity ratio
5.972024
2022
2023
2024
Q1: 100.72
Med: 472.35
Q3: 3121.45
Average-40 pts over 3 years
In 2024, the liquidity ratio of CLIPSO FINANCES (5.97) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-5609.8x2024
2022
2023
2024
Q1: -71.24x
Med: 0.0x
Q3: 0.0x
Average
In 2024, the interest coverage of CLIPSO FINANCES (-5609.8x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 109 days. Excellent situation: suppliers finance 109 days of the operating cycle (retail model).
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
109 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution CLIPSO FINANCES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
2 066 925 €
2 486 793 €
2 455 634 €
2 856 202 €
2 306 134 €
2 076 599 €
1 516 838 €
4 575 802 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
37
40398600
298
0
0
46
0
190
0
Supplier payment term (days)
85
267
183
130
76
69
90
127
109
Positioning of CLIPSO FINANCES in its sector
Comparison with sector Gestion de fonds
Similar companies (Gestion de fonds)
Compare CLIPSO FINANCES with other companies in the same sector:
The headquarters of CLIPSO FINANCES is located in VIEUX-THANN (68800), in the department Haut-Rhin.
Where to find the tax return of CLIPSO FINANCES ?
The tax return of CLIPSO FINANCES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CLIPSO FINANCES operate?
CLIPSO FINANCES operates in the sector Gestion de fonds (NAF code 66.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart