Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1965-01-01 (61 years)Status: ActiveBusiness sector: Commerce et réparation de motocyclesLocation: AYTRE (17440), Charente-Maritime
CLINIQUE MOTO : revenue, balance sheet and financial ratios
CLINIQUE MOTO is a French company
founded 61 years ago,
specialized in the sector Commerce et réparation de motocycles.
Based in AYTRE (17440),
this company of category PME
shows in 2022 a revenue of 3.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CLINIQUE MOTO (SIREN 317866929)
Indicator
2024
2023
2022
2021
2020
2019
2018
2016
Revenue
N/C
N/C
2 974 106 €
N/C
N/C
N/C
N/C
2 956 096 €
Net income
54 901 €
108 522 €
155 485 €
67 290 €
75 419 €
70 317 €
116 674 €
82 928 €
EBITDA
N/C
N/C
210 272 €
N/C
N/C
N/C
N/C
91 752 €
Net margin
N/C
N/C
5.2%
N/C
N/C
N/C
N/C
2.8%
Revenue and income statement
In 2024, CLINIQUE MOTO generates positive net income of 55 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 83 k€ -> 55 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
54 901 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 10%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 78%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
10.423%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
77.937%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2020
2021
2022
2023
2024
Debt ratio
60.672
28.532
25.749
61.671
38.987
24.768
15.083
10.423
Financial autonomy
40.025
52.912
57.831
48.417
58.926
56.47
66.004
77.937
Repayment capacity
1.618
None
None
None
None
1.21
None
None
Cash flow / Revenue
2.696%
None%
None%
None%
None%
5.354%
None%
None%
Sector positioning
Debt ratio
10.422024
2022
2023
2024
Q1: 7.73
Med: 34.51
Q3: 99.55
Good-7 pts over 3 years
In 2024, the debt ratio of CLINIQUE MOTO (10.42) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
77.94%2024
2022
2023
2024
Q1: 18.65%
Med: 38.73%
Q3: 59.85%
Excellent
In 2024, the financial autonomy of CLINIQUE MOTO (77.9%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
1.21 years2022
2022
Q1: 0.0 years
Med: 1.47 years
Q3: 4.32 years
Good
In 2022, the repayment capacity of CLINIQUE MOTO (1.21) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 587.35. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
587.352
Liquidity indicators evolution CLINIQUE MOTO
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
194.472
250.422
285.731
363.224
406.775
277.021
348.677
587.352
Interest coverage
2.913
None
None
None
None
0.983
None
None
Sector positioning
Liquidity ratio
587.352024
2022
2023
2024
Q1: 160.09
Med: 227.3
Q3: 352.06
Excellent+12 pts over 3 years
In 2024, the liquidity ratio of CLINIQUE MOTO (587.35) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.98x2022
2022
Q1: 0.0x
Med: 1.87x
Q3: 7.17x
Average
In 2022, the interest coverage of CLINIQUE MOTO (1.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution CLINIQUE MOTO
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2020
2021
2022
2023
2024
Operating WCR
524 530 €
0 €
0 €
0 €
0 €
804 169 €
0 €
0 €
Inventory turnover (days)
63
0
0
0
0
83
0
0
Customer payment term (days)
0
0
0
0
0
2
0
0
Supplier payment term (days)
26
0
0
0
0
40
0
0
Positioning of CLINIQUE MOTO in its sector
Comparison with sector Commerce et réparation de motocycles
Valuation estimate
Based on 137 transactions of similar company sales
(all years),
the value of CLINIQUE MOTO is estimated at
141 306 €
(range 84 334€ - 369 454€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
137 transactions
84k€141k€369k€
141 306 €Range: 84 334€ - 369 454€
NAF 5 all-time
Valuation method used
Net Income Multiple
54 901 €
×
2.6x
=141 306 €
Range: 84 334€ - 369 455€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 137 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce et réparation de motocycles)
Compare CLINIQUE MOTO with other companies in the same sector:
Yes, CLINIQUE MOTO generated a net profit of 55 k€ in 2024.
Where is the headquarters of CLINIQUE MOTO ?
The headquarters of CLINIQUE MOTO is located in AYTRE (17440), in the department Charente-Maritime.
Where to find the tax return of CLINIQUE MOTO ?
The tax return of CLINIQUE MOTO is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CLINIQUE MOTO operate?
CLINIQUE MOTO operates in the sector Commerce et réparation de motocycles (NAF code 45.40Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart