Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2002-07-29 (23 years)Status: ActiveBusiness sector: Réparation et maintenance navaleLocation: SAINT-CYPRIEN (66750), Pyrenees-Orientales
CLINIQUE DU BATEAU : revenue, balance sheet and financial ratios
CLINIQUE DU BATEAU is a French company
founded 23 years ago,
specialized in the sector Réparation et maintenance navale.
Based in SAINT-CYPRIEN (66750),
this company of category PME
shows in 2023 a revenue of 5.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CLINIQUE DU BATEAU (SIREN 442928503)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
5 856 726 €
5 729 128 €
5 075 503 €
5 565 124 €
3 004 433 €
4 490 526 €
3 740 307 €
N/C
Net income
46 153 €
394 366 €
385 360 €
299 372 €
276 695 €
200 449 €
100 494 €
195 390 €
-31 694 €
-120 871 €
EBITDA
N/C
N/C
527 710 €
395 092 €
398 245 €
301 023 €
167 460 €
283 108 €
-19 719 €
N/C
Net margin
N/C
N/C
6.6%
5.2%
5.5%
3.6%
3.3%
4.4%
-0.8%
N/C
Revenue and income statement
In 2025, CLINIQUE DU BATEAU generates positive net income of 46 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
46 153 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 14%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 74%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
14.494%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
73.699%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
466.409
336.987
114.029
136.416
82.373
70.079
72.291
46.657
22.524
14.494
Financial autonomy
11.456
13.074
32.752
28.641
29.272
33.443
34.703
44.797
61.732
73.699
Repayment capacity
None
-43.289
1.557
4.783
2.518
2.33
3.214
1.802
None
None
Cash flow / Revenue
None%
-0.305%
5.582%
4.157%
3.753%
5.388%
4.557%
6.835%
None%
None%
Sector positioning
Debt ratio
14.492025
2023
2024
2025
Q1: 5.07
Med: 24.02
Q3: 66.22
Good-18 pts over 3 years
In 2025, the debt ratio of CLINIQUE DU BATEAU (14.49) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
73.7%2025
2023
2024
2025
Q1: 26.65%
Med: 45.28%
Q3: 62.84%
Excellent+17 pts over 3 years
In 2025, the financial autonomy of CLINIQUE DU BATEAU (73.7%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
1.8 years2023
2023
Q1: 0.0 years
Med: 0.44 years
Q3: 2.09 years
Average
In 2023, the repayment capacity of CLINIQUE DU BATEAU (1.80) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 637.67. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
637.672
Liquidity indicators evolution CLINIQUE DU BATEAU
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
254.568
191.682
282.715
276.369
199.173
205.759
226.23
271.949
387.777
637.672
Interest coverage
None
-84.147
6.033
5.617
4.691
3.011
3.793
5.093
None
None
Sector positioning
Liquidity ratio
637.672025
2023
2024
2025
Q1: 167.69
Med: 245.43
Q3: 346.58
Excellent+11 pts over 3 years
In 2025, the liquidity ratio of CLINIQUE DU BATEAU (637.67) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
5.09x2023
2023
Q1: 0.0x
Med: 0.46x
Q3: 4.06x
Excellent
In 2023, the interest coverage of CLINIQUE DU BATEAU (5.1x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution CLINIQUE DU BATEAU
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
0 €
597 851 €
610 128 €
877 565 €
406 699 €
465 221 €
553 720 €
1 177 260 €
0 €
0 €
Inventory turnover (days)
0
58
41
118
43
58
48
65
0
0
Customer payment term (days)
166
15
14
17
11
15
19
18
0
0
Supplier payment term (days)
169
27
20
31
40
34
29
36
0
0
Positioning of CLINIQUE DU BATEAU in its sector
Comparison with sector Réparation et maintenance navale
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (25 transactions).
This range of 224 150€ to 865 991€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
224k€330k€865k€
330 962 €Range: 224 150€ - 865 991€
NAF 5 all-time
How is this estimate calculated?
This estimate is based on the analysis of 25 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Réparation et maintenance navale)
Compare CLINIQUE DU BATEAU with other companies in the same sector:
Frequently asked questions about CLINIQUE DU BATEAU
What is the revenue of CLINIQUE DU BATEAU ?
The revenue of CLINIQUE DU BATEAU in 2023 is 5.9 M€.
Is CLINIQUE DU BATEAU profitable?
Yes, CLINIQUE DU BATEAU generated a net profit of 46 k€ in 2025.
Where is the headquarters of CLINIQUE DU BATEAU ?
The headquarters of CLINIQUE DU BATEAU is located in SAINT-CYPRIEN (66750), in the department Pyrenees-Orientales.
Where to find the tax return of CLINIQUE DU BATEAU ?
The tax return of CLINIQUE DU BATEAU is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CLINIQUE DU BATEAU operate?
CLINIQUE DU BATEAU operates in the sector Réparation et maintenance navale (NAF code 33.15Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart