Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2011-03-07 (15 years)Status: ActiveBusiness sector: Réparation de machines et équipements mécaniquesLocation: SAINT-LEU (97424), La Reunion
CLIMEX FROID : revenue, balance sheet and financial ratios
CLIMEX FROID is a French company
founded 15 years ago,
specialized in the sector Réparation de machines et équipements mécaniques.
Based in SAINT-LEU (97424),
this company of category PME
shows in 2023 a revenue of 738 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CLIMEX FROID (SIREN 530818814)
Indicator
2025
2024
2023
2019
2017
Revenue
N/C
N/C
737 853 €
1 033 542 €
533 538 €
Net income
25 975 €
61 626 €
40 749 €
21 113 €
15 667 €
EBITDA
N/C
N/C
69 034 €
15 197 €
20 374 €
Net margin
N/C
N/C
5.5%
2.0%
2.9%
Revenue and income statement
In 2025, CLIMEX FROID generates positive net income of 26 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2025: 16 k€ -> 26 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
25 975 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 12%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 33%. The balance between equity and debt is satisfactory.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
11.609%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
32.502%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2019
2023
2024
2025
Debt ratio
0.952
24.576
50.216
19.816
11.609
Financial autonomy
48.588
50.953
25.872
41.077
32.502
Repayment capacity
0.072
1.387
1.167
None
None
Cash flow / Revenue
3.705%
2.559%
7.64%
None%
None%
Sector positioning
Debt ratio
11.612025
2023
2024
2025
Q1: 5.66
Med: 17.56
Q3: 43.41
Good-31 pts over 3 years
In 2025, the debt ratio of CLIMEX FROID (11.61) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
32.5%2025
2023
2024
2025
Q1: 30.26%
Med: 50.96%
Q3: 65.38%
Average
In 2025, the financial autonomy of CLIMEX FROID (32.5%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
1.17 years2023
2023
Q1: 0.0 years
Med: 0.41 years
Q3: 1.77 years
Average
In 2023, the repayment capacity of CLIMEX FROID (1.17) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 142.26. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
142.264
Liquidity indicators evolution CLIMEX FROID
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2019
2023
2024
2025
Liquidity ratio
180.241
203.055
155.154
189.441
142.264
Interest coverage
0.0
5.975
1.646
None
None
Sector positioning
Liquidity ratio
142.262025
2023
2024
2025
Q1: 184.78
Med: 260.76
Q3: 377.5
Watch
In 2025, the liquidity ratio of CLIMEX FROID (142.26) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
1.65x2023
2023
Q1: 0.0x
Med: 0.61x
Q3: 3.09x
Good
In 2023, the interest coverage of CLIMEX FROID (1.6x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 449 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 1351 days. Excellent situation: suppliers finance 902 days of the operating cycle (retail model).
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
449 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
1351 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution CLIMEX FROID
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2019
2023
2024
2025
Operating WCR
184 652 €
185 283 €
191 399 €
0 €
0 €
Inventory turnover (days)
53
6
130
0
0
Customer payment term (days)
82
54
12
684
449
Supplier payment term (days)
103
31
47
0
1351
Positioning of CLIMEX FROID in its sector
Comparison with sector Réparation de machines et équipements mécaniques
Valuation estimate
Based on 104 transactions of similar company sales
(all years),
the value of CLIMEX FROID is estimated at
33 522 €
(range 22 094€ - 120 056€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
104 transactions
22k€33k€120k€
33 522 €Range: 22 094€ - 120 056€
NAF 5 all-time
Valuation method used
Net Income Multiple
25 975 €
×
1.3x
=33 522 €
Range: 22 095€ - 120 056€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 104 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Réparation de machines et équipements mécaniques)
Compare CLIMEX FROID with other companies in the same sector:
Yes, CLIMEX FROID generated a net profit of 26 k€ in 2025.
Where is the headquarters of CLIMEX FROID ?
The headquarters of CLIMEX FROID is located in SAINT-LEU (97424), in the department La Reunion.
Where to find the tax return of CLIMEX FROID ?
The tax return of CLIMEX FROID is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CLIMEX FROID operate?
CLIMEX FROID operates in the sector Réparation de machines et équipements mécaniques (NAF code 33.12Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart