Employees: 21 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1962-01-01 (64 years)Status: ActiveBusiness sector: Travaux d'installation d'eau et de gaz en tous locauxLocation: CLISSON (44190), Loire-Atlantique
CLIMAT ET CONFORT MOREAU : revenue, balance sheet and financial ratios
CLIMAT ET CONFORT MOREAU is a French company
founded 64 years ago,
specialized in the sector Travaux d'installation d'eau et de gaz en tous locaux.
Based in CLISSON (44190),
this company of category PME
shows in 2023 a revenue of 11.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CLIMAT ET CONFORT MOREAU (SIREN 872802905)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
10 958 613 €
N/C
13 725 714 €
11 026 757 €
12 053 848 €
9 937 617 €
11 357 709 €
10 610 860 €
Net income
301 667 €
259 154 €
90 278 €
8 499 €
51 034 €
81 267 €
75 201 €
45 765 €
272 143 €
292 666 €
EBITDA
N/C
N/C
407 344 €
N/C
201 952 €
315 789 €
259 812 €
2 198 €
262 297 €
278 211 €
Net margin
N/C
N/C
0.8%
N/C
0.4%
0.7%
0.6%
0.5%
2.4%
2.8%
Revenue and income statement
In 2025, CLIMAT ET CONFORT MOREAU generates positive net income of 302 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 293 k€ -> 302 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
301 667 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 32%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 25%. The balance between equity and debt is satisfactory.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
32.032%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
25.242%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution CLIMAT ET CONFORT MOREAU
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
32.766
40.431
59.158
71.234
67.75
171.385
159.566
122.927
67.777
32.032
Financial autonomy
35.128
38.138
33.367
30.293
31.054
11.078
12.943
13.343
14.931
25.242
Repayment capacity
3.199
5.809
-24.358
6.932
9.286
5.886
None
5.783
None
None
Cash flow / Revenue
2.333%
1.534%
-0.574%
1.895%
1.458%
1.157%
None%
1.25%
None%
None%
Sector positioning
Debt ratio
32.032025
2023
2024
2025
Q1: 4.84
Med: 17.02
Q3: 39.87
Average-9 pts over 3 years
In 2025, the debt ratio of CLIMAT ET CONFORT MOREAU (32.03) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
25.24%2025
2023
2024
2025
Q1: 25.1%
Med: 46.33%
Q3: 62.69%
Average
In 2025, the financial autonomy of CLIMAT ET CONFORT MOREAU (25.2%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
5.78 years2023
2023
Q1: 0.0 years
Med: 0.14 years
Q3: 1.27 years
Average
In 2023, the repayment capacity of CLIMAT ET CONFORT MOREAU (5.78) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 172.01. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
172.008
Liquidity indicators evolution CLIMAT ET CONFORT MOREAU
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
223.5
237.346
221.353
219.006
224.499
152.417
160.37
149.097
159.81
172.008
Interest coverage
10.061
9.159
1161.101
11.732
9.956
15.009
None
11.941
None
None
Sector positioning
Liquidity ratio
172.012025
2023
2024
2025
Q1: 164.45
Med: 230.78
Q3: 335.49
Average
In 2025, the liquidity ratio of CLIMAT ET CONFORT MOREAU (172.01) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
11.94x2023
2023
Q1: 0.0x
Med: 0.03x
Q3: 1.77x
Excellent
In 2023, the interest coverage of CLIMAT ET CONFORT MOREAU (11.9x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution CLIMAT ET CONFORT MOREAU
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
2 716 274 €
2 537 426 €
3 008 514 €
3 092 656 €
2 952 855 €
3 668 883 €
0 €
3 583 795 €
0 €
0 €
Inventory turnover (days)
3
5
11
6
8
7
0
9
0
0
Customer payment term (days)
87
76
88
81
82
71
0
104
0
0
Supplier payment term (days)
90
70
106
88
93
74
0
93
0
0
Positioning of CLIMAT ET CONFORT MOREAU in its sector
Comparison with sector Travaux d'installation d'eau et de gaz en tous locaux
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (38 transactions).
This range of 92 903€ to 873 114€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
92k€609k€873k€
609 908 €Range: 92 903€ - 873 114€
NAF 5 année 2025
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 38 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux d'installation d'eau et de gaz en tous locaux)
Compare CLIMAT ET CONFORT MOREAU with other companies in the same sector:
Frequently asked questions about CLIMAT ET CONFORT MOREAU
What is the revenue of CLIMAT ET CONFORT MOREAU ?
The revenue of CLIMAT ET CONFORT MOREAU in 2023 is 11.0 M€.
Is CLIMAT ET CONFORT MOREAU profitable?
Yes, CLIMAT ET CONFORT MOREAU generated a net profit of 302 k€ in 2025.
Where is the headquarters of CLIMAT ET CONFORT MOREAU ?
The headquarters of CLIMAT ET CONFORT MOREAU is located in CLISSON (44190), in the department Loire-Atlantique.
Where to find the tax return of CLIMAT ET CONFORT MOREAU ?
The tax return of CLIMAT ET CONFORT MOREAU is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CLIMAT ET CONFORT MOREAU operate?
CLIMAT ET CONFORT MOREAU operates in the sector Travaux d'installation d'eau et de gaz en tous locaux (NAF code 43.22A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart