Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1999-10-01 (26 years)Status: ActiveBusiness sector: SupérettesLocation: PARIS (75017), Paris
CLICHY DISTRIBUTION : revenue, balance sheet and financial ratios
CLICHY DISTRIBUTION is a French company
founded 26 years ago,
specialized in the sector Supérettes.
Based in PARIS (75017),
this company of category PME
shows in 2019 a revenue of 2.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CLICHY DISTRIBUTION (SIREN 423922913)
Indicator
2024
2023
2022
2021
2019
2017
2016
Revenue
N/C
N/C
N/C
N/C
2 519 099 €
2 555 560 €
3 947 568 €
Net income
-35 430 €
83 357 €
2 953 €
-121 982 €
-15 619 €
-32 883 €
53 812 €
EBITDA
N/C
N/C
N/C
N/C
43 327 €
-19 128 €
145 255 €
Net margin
N/C
N/C
N/C
N/C
-0.6%
-1.3%
1.4%
Revenue and income statement
In 2024, CLICHY DISTRIBUTION records a net loss of 35 k€. This deficit will reduce equity on the balance sheet.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-35 430 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 51%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 45%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
51.122%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
45.39%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2021
2022
2023
2024
Debt ratio
13.851
5.622
0.152
98.674
97.009
61.986
51.122
Financial autonomy
51.717
59.425
62.1
34.411
35.003
38.412
45.39
Repayment capacity
0.717
-0.404
0.0
None
None
None
None
Cash flow / Revenue
2.173%
-2.223%
0.456%
None%
None%
None%
None%
Sector positioning
Debt ratio
51.122024
2022
2023
2024
Q1: 0.25
Med: 23.83
Q3: 85.22
Average-8 pts over 3 years
In 2024, the debt ratio of CLICHY DISTRIBUTION (51.12) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
45.39%2024
2022
2023
2024
Q1: 10.71%
Med: 34.3%
Q3: 54.75%
Good+10 pts over 3 years
In 2024, the financial autonomy of CLICHY DISTRIBUTION (45.4%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 288.96. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
288.956
Liquidity indicators evolution CLICHY DISTRIBUTION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2019
2021
2022
2023
2024
Liquidity ratio
210.796
216.617
208.916
272.37
283.68
243.845
288.956
Interest coverage
3.797
-20.054
2.636
None
None
None
None
Sector positioning
Liquidity ratio
288.962024
2022
2023
2024
Q1: 96.57
Med: 149.63
Q3: 227.74
Excellent
In 2024, the liquidity ratio of CLICHY DISTRIBUTION (288.96) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution CLICHY DISTRIBUTION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2021
2022
2023
2024
Operating WCR
219 643 €
317 988 €
156 587 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
12
15
13
0
0
0
0
Customer payment term (days)
0
0
0
0
0
0
0
Supplier payment term (days)
26
30
23
0
0
0
0
Positioning of CLICHY DISTRIBUTION in its sector
Comparison with sector Supérettes
Similar companies (Supérettes)
Compare CLICHY DISTRIBUTION with other companies in the same sector:
Frequently asked questions about CLICHY DISTRIBUTION
What is the revenue of CLICHY DISTRIBUTION ?
The revenue of CLICHY DISTRIBUTION in 2019 is 2.5 M€.
Is CLICHY DISTRIBUTION profitable?
CLICHY DISTRIBUTION recorded a net loss in 2024.
Where is the headquarters of CLICHY DISTRIBUTION ?
The headquarters of CLICHY DISTRIBUTION is located in PARIS (75017), in the department Paris.
Where to find the tax return of CLICHY DISTRIBUTION ?
The tax return of CLICHY DISTRIBUTION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CLICHY DISTRIBUTION operate?
CLICHY DISTRIBUTION operates in the sector Supérettes (NAF code 47.11C). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart