CLIC DATA : revenue, balance sheet and financial ratios

CLIC DATA is a French company founded 18 years ago, specialized in the sector Programmation informatique. Based in LILLE (59800), this company of category PME shows in 2022 a revenue of 3.2 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - CLIC DATA (SIREN 503458499)
Indicator 2024 2022 2021 2020 2019
Revenue N/C 3 168 230 € 2 609 300 € 1 997 908 € 1 609 908 €
Net income 270 737 € -1 011 802 € 585 138 € -48 773 € -506 534 €
EBITDA N/C -252 377 € 917 562 € 351 901 € -136 563 €
Net margin N/C -31.9% 22.4% -2.4% -31.5%

Revenue and income statement

In 2024, CLIC DATA generates positive net income of 271 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

270 737 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at -295%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -20%. Low autonomy: the company heavily depends on external financing (banks, suppliers).

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

-295.474%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

-19.787%

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

69.3%

Solvency indicators evolution
CLIC DATA

Sector positioning

Debt ratio
-295.47 2024
2021
2022
2024
Q1: 0.0
Med: 3.36
Q3: 42.51
Excellent -37 pts over 3 years

In 2024, the debt ratio of CLIC DATA (-295.47) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.

Financial autonomy
-19.79% 2024
2021
2022
2024
Q1: 3.88%
Med: 34.74%
Q3: 63.98%
Average -49 pts over 3 years

In 2024, the financial autonomy of CLIC DATA (-19.8%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Repayment capacity
-4.07 years 2022
2021
2022
Q1: 0.0 years
Med: 0.0 years
Q3: 0.75 years
Excellent -50 pts over 2 years

In 2022, the repayment capacity of CLIC DATA (-4.07) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 141.07. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

141.07

Liquidity indicators evolution
CLIC DATA

Sector positioning

Liquidity ratio
141.07 2024
2021
2022
2024
Q1: 132.21
Med: 250.32
Q3: 499.26
Average -48 pts over 3 years

In 2024, the liquidity ratio of CLIC DATA (141.07) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.

Interest coverage
-37.51x 2022
2021
2022
Q1: 0.0x
Med: 0.0x
Q3: 0.71x
Average -50 pts over 2 years

In 2022, the interest coverage of CLIC DATA (-37.5x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
CLIC DATA

Positioning of CLIC DATA in its sector

Comparison with sector Programmation informatique

Valuation estimate

Based on 120 transactions of similar company sales (all years), the value of CLIC DATA is estimated at 582 752 € (range 252 879€ - 1 609 420€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2024
120 transactions
252k€ 582k€ 1609k€
582 752 € Range: 252 879€ - 1 609 420€
NAF 5 all-time

Valuation method used

Net Income Multiple
270 737 € × 2.2x = 582 752 €
Range: 252 880€ - 1 609 420€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 120 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Programmation informatique)

Compare CLIC DATA with other companies in the same sector:

Frequently asked questions about CLIC DATA

What is the revenue of CLIC DATA ?

The revenue of CLIC DATA in 2022 is 3.2 M€.

Is CLIC DATA profitable?

Yes, CLIC DATA generated a net profit of 271 k€ in 2024.

Where is the headquarters of CLIC DATA ?

The headquarters of CLIC DATA is located in LILLE (59800), in the department Nord.

Where to find the tax return of CLIC DATA ?

The tax return of CLIC DATA is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does CLIC DATA operate?

CLIC DATA operates in the sector Programmation informatique (NAF code 62.01Z). See the 'Sector positioning' section above to compare the company with its competitors.