Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

CLEVERSTONE : revenue, balance sheet and financial ratios

CLEVERSTONE is a French company founded 10 years ago, specialized in the sector Gestion de fonds. Based in LYON (69002), this company of category PME shows in 2018 a net income positive of 10.1 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-04-18

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - CLEVERSTONE (SIREN 812170694)
Indicator 2018 2017 2016 2015
Revenue N/C N/C N/C N/C
Net income 10 059 458 € 363 139 € 406 086 € 4 412 139 €
EBITDA N/C N/C N/C -19 439 €
Net margin N/C N/C N/C N/C

Revenue and income statement

In 2018, CLEVERSTONE generates positive net income of 10.1 M€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2015-2018: 4.4 M€ -> 10.1 M€.

Net income (2018) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

10 059 458 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 10%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 91%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2018) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

9.946%

Financial autonomy (2018) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

90.934%

Solvency indicators evolution
CLEVERSTONE

Sector positioning

Debt ratio
9.95 2018
2016
2017
2018
Q1: 0.02
Med: 13.47
Q3: 95.23
Good +18 pts over 3 years

In 2018, the debt ratio of CLEVERSTONE (9.95) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.

Financial autonomy
90.93% 2018
2016
2017
2018
Q1: 16.16%
Med: 54.74%
Q3: 86.93%
Excellent

In 2018, the financial autonomy of CLEVERSTONE (90.9%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 1011.43. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2018) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

1011.426

Liquidity indicators evolution
CLEVERSTONE

Sector positioning

Liquidity ratio
1011.43 2018
2016
2017
2018
Q1: 110.43
Med: 366.1
Q3: 1997.4
Good -15 pts over 3 years

In 2018, the liquidity ratio of CLEVERSTONE (1011.43) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2018) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2018) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2018) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2018) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
CLEVERSTONE

Positioning of CLEVERSTONE in its sector

Comparison with sector Gestion de fonds

Valuation estimate

Based on 70 transactions of similar company sales in 2018, the value of CLEVERSTONE is estimated at 82 086 613 € (range 37 934 905€ - 164 052 686€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2018
70 tx
37934k€ 82086k€ 164052k€
82 086 613 € Range: 37 934 905€ - 164 052 686€
NAF 5 année 2018

Valuation method used

Net Income Multiple
10 059 458 € × 8.2x = 82 086 614 €
Range: 37 934 905€ - 164 052 687€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 70 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Gestion de fonds)

Compare CLEVERSTONE with other companies in the same sector:

Frequently asked questions about CLEVERSTONE

What is the revenue of CLEVERSTONE ?

The revenue of CLEVERSTONE is not publicly disclosed (confidential accounts filed with INPI).

Is CLEVERSTONE profitable?

Yes, CLEVERSTONE generated a net profit of 10.1 M€ in 2018.

Where is the headquarters of CLEVERSTONE ?

The headquarters of CLEVERSTONE is located in LYON (69002), in the department Rhone.

Where to find the tax return of CLEVERSTONE ?

The tax return of CLEVERSTONE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does CLEVERSTONE operate?

CLEVERSTONE operates in the sector Gestion de fonds (NAF code 66.30Z). See the 'Sector positioning' section above to compare the company with its competitors.