Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
CLERMONT RAYONNEMENT DETECTION : revenue, balance sheet and financial ratios
CLERMONT RAYONNEMENT DETECTION is a French company
founded 25 years ago,
specialized in the sector Activités spécialisées, scientifiques et techniques diverses.
Based in CLERMONT-FERRAND (63000),
this company of category PME
shows in 2024 a net income positive of 163 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CLERMONT RAYONNEMENT DETECTION (SIREN 432562395)
Indicator
2024
2023
2022
2020
2019
2018
2017
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Net income
163 117 €
240 591 €
139 284 €
83 863 €
102 877 €
-70 844 €
302 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2024, CLERMONT RAYONNEMENT DETECTION generates positive net income of 163 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2024: 302 € -> 163 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
163 117 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 130%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 34%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
130.162%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
33.7%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2022
2023
2024
Debt ratio
371.538
610.921
161.857
224.891
171.271
159.098
130.162
Financial autonomy
14.429
9.095
26.596
23.977
29.877
28.574
33.7
Repayment capacity
None
None
None
None
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
130.162024
2022
2023
2024
Q1: 0.0
Med: 4.67
Q3: 40.89
Average
In 2024, the debt ratio of CLERMONT RAYONNEMENT DETE... (130.16) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
33.7%2024
2022
2023
2024
Q1: 4.58%
Med: 32.74%
Q3: 63.16%
Good
In 2024, the financial autonomy of CLERMONT RAYONNEMENT DETE... (33.7%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 369.57. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2022
2023
2024
Liquidity ratio
193.266
180.861
231.497
369.451
465.464
315.634
369.567
Interest coverage
None
None
None
None
None
None
None
Sector positioning
Liquidity ratio
369.572024
2022
2023
2024
Q1: 144.63
Med: 259.05
Q3: 521.3
Good-10 pts over 3 years
In 2024, the liquidity ratio of CLERMONT RAYONNEMENT DETE... (369.57) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Positioning of CLERMONT RAYONNEMENT DETECTION in its sector
Comparison with sector Activités spécialisées, scientifiques et techniques diverses
Valuation estimate
Based on 98 transactions of similar company sales
(all years),
the value of CLERMONT RAYONNEMENT DETECTION is estimated at
791 696 €
(range 159 402€ - 1 331 743€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
98 tx
159k€791k€1331k€
791 696 €Range: 159 402€ - 1 331 743€
NAF 5 all-time
Valuation method used
Net Income Multiple
163 117 €
×
4.9x
=791 697 €
Range: 159 402€ - 1 331 744€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 98 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités spécialisées, scientifiques et techniques diverses)
Compare CLERMONT RAYONNEMENT DETECTION with other companies in the same sector:
Frequently asked questions about CLERMONT RAYONNEMENT DETECTION
What is the revenue of CLERMONT RAYONNEMENT DETECTION ?
The revenue of CLERMONT RAYONNEMENT DETECTION is not publicly disclosed (confidential accounts filed with INPI).
Is CLERMONT RAYONNEMENT DETECTION profitable?
Yes, CLERMONT RAYONNEMENT DETECTION generated a net profit of 163 k€ in 2024.
Where is the headquarters of CLERMONT RAYONNEMENT DETECTION ?
The headquarters of CLERMONT RAYONNEMENT DETECTION is located in CLERMONT-FERRAND (63000), in the department Puy-de-Dome.
Where to find the tax return of CLERMONT RAYONNEMENT DETECTION ?
The tax return of CLERMONT RAYONNEMENT DETECTION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CLERMONT RAYONNEMENT DETECTION operate?
CLERMONT RAYONNEMENT DETECTION operates in the sector Activités spécialisées, scientifiques et techniques diverses (NAF code 74.90B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart