Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2016-03-15 (10 years)Status: ActiveBusiness sector: SupérettesLocation: YDES (15210), Cantal
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
CLEMENTINE & COMPAGNIE YDES is a French company
founded 10 years ago,
specialized in the sector Supérettes.
Based in YDES (15210),
this company of category PME
shows in 2025 a net income positive of 36 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CLEMENTINE & COMPAGNIE YDES (SIREN 819213513)
Indicator
2025
2024
2023
Revenue
N/C
N/C
N/C
Net income
35 620 €
21 228 €
-33 472 €
EBITDA
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
Revenue and income statement
In 2025, CLEMENTINE & COMPAGNIE YDES generates positive net income of 36 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
35 620 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 187%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 29%. The balance between equity and debt is satisfactory.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
187.181%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
29.013%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2023
2024
2025
Debt ratio
366.161
291.948
187.181
Financial autonomy
18.666
22.618
29.013
Repayment capacity
None
None
None
Cash flow / Revenue
None%
None%
None%
Sector positioning
Debt ratio
187.182025
2023
2024
2025
Q1: 7.42
Med: 33.43
Q3: 80.85
Watch
In 2025, the debt ratio of CLEMENTINE & COMPAGNIE YDES (187.18) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
29.01%2025
2023
2024
2025
Q1: 28.38%
Med: 45.6%
Q3: 61.41%
Average-8 pts over 3 years
In 2025, the financial autonomy of CLEMENTINE & COMPAGNIE YDES (29.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 255.07. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2023
2024
2025
Liquidity ratio
270.874
338.582
255.071
Interest coverage
None
None
None
Sector positioning
Liquidity ratio
255.072025
2023
2024
2025
Q1: 123.52
Med: 181.92
Q3: 270.69
Good
In 2025, the liquidity ratio of CLEMENTINE & COMPAGNIE YDES (255.07) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Positioning of CLEMENTINE & COMPAGNIE YDES in its sector
Comparison with sector Supérettes
Valuation estimate
Based on 270 transactions of similar company sales
in 2025,
the value of CLEMENTINE & COMPAGNIE YDES is estimated at
224 335 €
(range 90 686€ - 539 696€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
270 transactions
90k€224k€539k€
224 335 €Range: 90 686€ - 539 696€
NAF 5 année 2025
Valuation method used
Net Income Multiple
35 620 €
×
6.3x
=224 336 €
Range: 90 687€ - 539 697€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 270 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Supérettes)
Compare CLEMENTINE & COMPAGNIE YDES with other companies in the same sector:
Frequently asked questions about CLEMENTINE & COMPAGNIE YDES
What is the revenue of CLEMENTINE & COMPAGNIE YDES ?
The revenue of CLEMENTINE & COMPAGNIE YDES is not publicly disclosed (confidential accounts filed with INPI).
Is CLEMENTINE & COMPAGNIE YDES profitable?
Yes, CLEMENTINE & COMPAGNIE YDES generated a net profit of 36 k€ in 2025.
Where is the headquarters of CLEMENTINE & COMPAGNIE YDES ?
The headquarters of CLEMENTINE & COMPAGNIE YDES is located in YDES (15210), in the department Cantal.
Where to find the tax return of CLEMENTINE & COMPAGNIE YDES ?
The tax return of CLEMENTINE & COMPAGNIE YDES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CLEMENTINE & COMPAGNIE YDES operate?
CLEMENTINE & COMPAGNIE YDES operates in the sector Supérettes (NAF code 47.11C). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart