Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: ETICreation date: 1991-11-22 (34 years)Status: ActiveBusiness sector: Restauration de type rapideLocation: LIVRY-GARGAN (93190), Seine-Saint-Denis
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
CLEMENT LIVRY GARGAN : revenue, balance sheet and financial ratios
CLEMENT LIVRY GARGAN is a French company
founded 34 years ago,
specialized in the sector Restauration de type rapide.
Based in LIVRY-GARGAN (93190),
this company of category ETI
shows in 2022 a revenue of 2.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CLEMENT LIVRY GARGAN (SIREN 383657756)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
2 805 568 €
N/C
N/C
N/C
N/C
N/C
N/C
Net income
-58 157 €
53 895 €
86 428 €
110 477 €
54 879 €
61 094 €
126 049 €
-61 296 €
-5 294 €
EBITDA
N/C
N/C
305 867 €
N/C
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
3.1%
N/C
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2024, CLEMENT LIVRY GARGAN records a net loss of 58 k€. This deficit will reduce equity on the balance sheet.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-58 157 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -1248%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -6%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-1247.776%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-5.778%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
4140.124
-318.118
81.155
67.276
371.793
944.073
1004.214
1271.356
-1247.776
Financial autonomy
0.947
-16.102
16.733
16.263
11.09
7.869
6.922
5.351
-5.778
Repayment capacity
None
None
None
None
None
None
7.314
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
None%
4.615%
None%
None%
Sector positioning
Debt ratio
-1247.782024
2022
2023
2024
Q1: 0.0
Med: 16.12
Q3: 113.7
Excellent-50 pts over 3 years
In 2024, the debt ratio of CLEMENT LIVRY GARGAN (-1247.78) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-5.78%2024
2022
2023
2024
Q1: 0.43%
Med: 16.82%
Q3: 42.04%
Average
In 2024, the financial autonomy of CLEMENT LIVRY GARGAN (-5.8%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
7.31 years2022
2022
Q1: 0.0 years
Med: 0.0 years
Q3: 2.27 years
Average
In 2022, the repayment capacity of CLEMENT LIVRY GARGAN (7.31) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 225.64. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
73.001
86.779
104.968
99.917
177.304
529.57
398.316
313.815
225.639
Interest coverage
None
None
None
None
None
None
1.29
None
None
Sector positioning
Liquidity ratio
225.642024
2022
2023
2024
Q1: 55.0
Med: 110.69
Q3: 196.26
Excellent
In 2024, the liquidity ratio of CLEMENT LIVRY GARGAN (225.64) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
1.29x2022
2022
Q1: 0.0x
Med: 0.0x
Q3: 1.91x
Good
In 2022, the interest coverage of CLEMENT LIVRY GARGAN (1.3x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution CLEMENT LIVRY GARGAN
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
0 €
0 €
0 €
0 €
0 €
907 713 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
2
0
0
Customer payment term (days)
0
0
0
0
0
0
1
0
0
Supplier payment term (days)
0
0
0
0
0
0
23
0
0
Positioning of CLEMENT LIVRY GARGAN in its sector
Comparison with sector Restauration de type rapide
Similar companies (Restauration de type rapide)
Compare CLEMENT LIVRY GARGAN with other companies in the same sector:
Frequently asked questions about CLEMENT LIVRY GARGAN
What is the revenue of CLEMENT LIVRY GARGAN ?
The revenue of CLEMENT LIVRY GARGAN in 2022 is 2.8 M€.
Is CLEMENT LIVRY GARGAN profitable?
CLEMENT LIVRY GARGAN recorded a net loss in 2024.
Where is the headquarters of CLEMENT LIVRY GARGAN ?
The headquarters of CLEMENT LIVRY GARGAN is located in LIVRY-GARGAN (93190), in the department Seine-Saint-Denis.
Where to find the tax return of CLEMENT LIVRY GARGAN ?
The tax return of CLEMENT LIVRY GARGAN is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CLEMENT LIVRY GARGAN operate?
CLEMENT LIVRY GARGAN operates in the sector Restauration de type rapide (NAF code 56.10C). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart