Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2016-01-22 (10 years)Status: ActiveBusiness sector: Travaux de maçonnerie générale et gros œuvre de bâtimentLocation: CHEMILLE-EN-ANJOU (49120), Maine-et-Loire
CLEMENT CHENE MACONNERIE : revenue, balance sheet and financial ratios
CLEMENT CHENE MACONNERIE is a French company
founded 10 years ago,
specialized in the sector Travaux de maçonnerie générale et gros œuvre de bâtiment.
Based in CHEMILLE-EN-ANJOU (49120),
this company of category PME
shows in 2021 a revenue of 684 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CLEMENT CHENE MACONNERIE (SIREN 817975006)
Indicator
2023
2021
2018
2017
2016
Revenue
N/C
684 010 €
395 284 €
290 364 €
N/C
Net income
40 981 €
11 158 €
29 668 €
23 797 €
29 036 €
EBITDA
N/C
53 378 €
52 484 €
38 517 €
-137 410 €
Net margin
N/C
1.6%
7.5%
8.2%
N/C
Revenue and income statement
In 2023, CLEMENT CHENE MACONNERIE generates positive net income of 41 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 29 k€ -> 41 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
40 981 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 26%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 52%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
25.673%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2021
2023
Debt ratio
161.119
95.433
70.348
70.045
25.673
Financial autonomy
24.314
37.36
42.968
38.814
52.301
Repayment capacity
2.055
1.628
1.243
1.855
None
Cash flow / Revenue
4359.459%
12.175%
12.819%
7.479%
None%
Sector positioning
Debt ratio
25.672023
2018
2021
2023
Q1: 0.97
Med: 19.37
Q3: 59.26
Average-21 pts over 3 years
In 2023, the debt ratio of CLEMENT CHENE MACONNERIE (25.67) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
52.3%2023
2018
2021
2023
Q1: 9.03%
Med: 30.14%
Q3: 51.01%
Excellent+9 pts over 3 years
In 2023, the financial autonomy of CLEMENT CHENE MACONNERIE (52.3%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
1.85 years2021
2018
2021
Q1: 0.0 years
Med: 0.09 years
Q3: 1.59 years
Average
In 2021, the repayment capacity of CLEMENT CHENE MACONNERIE (1.85) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution CLEMENT CHENE MACONNERIE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2021
2023
Operating WCR
0 €
30 694 €
22 353 €
-86 192 €
0 €
Inventory turnover (days)
0
2
1
0
0
Customer payment term (days)
0
40
28
0
0
Supplier payment term (days)
56
44
58
29
0
Positioning of CLEMENT CHENE MACONNERIE in its sector
Comparison with sector Travaux de maçonnerie générale et gros œuvre de bâtiment
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (37 transactions).
This range of 15 947€ to 130 525€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2023
Indicative
15k€48k€130k€
48 894 €Range: 15 947€ - 130 525€
NAF 5 année 2023
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 37 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de maçonnerie générale et gros œuvre de bâtiment)
Compare CLEMENT CHENE MACONNERIE with other companies in the same sector:
Frequently asked questions about CLEMENT CHENE MACONNERIE
What is the revenue of CLEMENT CHENE MACONNERIE ?
The revenue of CLEMENT CHENE MACONNERIE in 2021 is 684 k€.
Is CLEMENT CHENE MACONNERIE profitable?
Yes, CLEMENT CHENE MACONNERIE generated a net profit of 41 k€ in 2023.
Where is the headquarters of CLEMENT CHENE MACONNERIE ?
The headquarters of CLEMENT CHENE MACONNERIE is located in CHEMILLE-EN-ANJOU (49120), in the department Maine-et-Loire.
Where to find the tax return of CLEMENT CHENE MACONNERIE ?
The tax return of CLEMENT CHENE MACONNERIE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CLEMENT CHENE MACONNERIE operate?
CLEMENT CHENE MACONNERIE operates in the sector Travaux de maçonnerie générale et gros œuvre de bâtiment (NAF code 43.99C). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart