Employees: 21 (2023.0)Legal category: SCA (commandite par actions)Size: ETICreation date: 1997-05-05 (29 years)Status: ActiveBusiness sector: Restauration de type rapideLocation: LIVRY-GARGAN (93190), Seine-Saint-Denis
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
CLEMENT CENTRE COMMERCIAL LIVRY : revenue, balance sheet and financial ratios
CLEMENT CENTRE COMMERCIAL LIVRY is a French company
founded 29 years ago,
specialized in the sector Restauration de type rapide.
Based in LIVRY-GARGAN (93190),
this company of category ETI
shows in 2024 a net income positive of 232 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CLEMENT CENTRE COMMERCIAL LIVRY (SIREN 412239998)
Indicator
2024
2023
2021
2020
2019
2018
2017
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Net income
232 328 €
454 076 €
540 588 €
457 527 €
459 458 €
455 485 €
404 118 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2024, CLEMENT CENTRE COMMERCIAL LIVRY generates positive net income of 232 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2024: 404 k€ -> 232 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
232 328 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 51%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 30%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
51.33%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
29.617%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution CLEMENT CENTRE COMMERCIAL LIVRY
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2023
2024
Debt ratio
15.829
67.911
55.429
185.826
52.851
38.709
51.33
Financial autonomy
46.15
36.786
39.145
26.158
43.574
41.941
29.617
Repayment capacity
None
None
None
None
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
51.332024
2021
2023
2024
Q1: 0.0
Med: 16.12
Q3: 113.7
Average+6 pts over 3 years
In 2024, the debt ratio of CLEMENT CENTRE COMMERCIAL... (51.33) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
29.62%2024
2021
2023
2024
Q1: 0.43%
Med: 16.82%
Q3: 42.04%
Good
In 2024, the financial autonomy of CLEMENT CENTRE COMMERCIAL... (29.6%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 103.49. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
103.488
Liquidity indicators evolution CLEMENT CENTRE COMMERCIAL LIVRY
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2023
2024
Liquidity ratio
178.643
219.617
120.951
283.367
202.277
146.652
103.488
Interest coverage
None
None
None
None
None
None
None
Sector positioning
Liquidity ratio
103.492024
2021
2023
2024
Q1: 55.0
Med: 110.69
Q3: 196.26
Average-15 pts over 3 years
In 2024, the liquidity ratio of CLEMENT CENTRE COMMERCIAL... (103.49) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Positioning of CLEMENT CENTRE COMMERCIAL LIVRY in its sector
Comparison with sector Restauration de type rapide
Valuation estimate
Based on 698 transactions of similar company sales
in 2024,
the value of CLEMENT CENTRE COMMERCIAL LIVRY is estimated at
1 615 632 €
(range 806 301€ - 3 658 420€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
698 transactions
806k€1615k€3658k€
1 615 632 €Range: 806 301€ - 3 658 420€
NAF 5 année 2024
Valuation method used
Net Income Multiple
232 328 €
×
7.0x
=1 615 633 €
Range: 806 301€ - 3 658 421€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 698 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Restauration de type rapide)
Compare CLEMENT CENTRE COMMERCIAL LIVRY with other companies in the same sector:
Frequently asked questions about CLEMENT CENTRE COMMERCIAL LIVRY
What is the revenue of CLEMENT CENTRE COMMERCIAL LIVRY ?
The revenue of CLEMENT CENTRE COMMERCIAL LIVRY is not publicly disclosed (confidential accounts filed with INPI).
Is CLEMENT CENTRE COMMERCIAL LIVRY profitable?
Yes, CLEMENT CENTRE COMMERCIAL LIVRY generated a net profit of 232 k€ in 2024.
Where is the headquarters of CLEMENT CENTRE COMMERCIAL LIVRY ?
The headquarters of CLEMENT CENTRE COMMERCIAL LIVRY is located in LIVRY-GARGAN (93190), in the department Seine-Saint-Denis.
Where to find the tax return of CLEMENT CENTRE COMMERCIAL LIVRY ?
The tax return of CLEMENT CENTRE COMMERCIAL LIVRY is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CLEMENT CENTRE COMMERCIAL LIVRY operate?
CLEMENT CENTRE COMMERCIAL LIVRY operates in the sector Restauration de type rapide (NAF code 56.10C). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart