Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2000-05-22 (25 years)Status: ActiveBusiness sector: Activités des agences de voyageLocation: PERPIGNAN (66000), Pyrenees-Orientales
CLEMENCEAU VOYAGES : revenue, balance sheet and financial ratios
CLEMENCEAU VOYAGES is a French company
founded 25 years ago,
specialized in the sector Activités des agences de voyage.
Based in PERPIGNAN (66000),
this company of category PME
shows in 2022 a revenue of 1.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CLEMENCEAU VOYAGES (SIREN 431519008)
Indicator
2024
2023
2022
2019
2018
2017
2016
Revenue
N/C
N/C
1 108 218 €
676 936 €
672 873 €
616 176 €
488 375 €
Net income
0 €
0 €
112 142 €
16 632 €
10 813 €
3 065 €
4 037 €
EBITDA
N/C
N/C
145 105 €
33 875 €
23 470 €
27 082 €
17 137 €
Net margin
N/C
N/C
10.1%
2.5%
1.6%
0.5%
0.8%
Revenue and income statement
In 2024, CLEMENCEAU VOYAGES records a net loss of 0 €. This deficit will reduce equity on the balance sheet. Change over 2016-2022: 4 k€ -> 0 €.
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 19%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 12%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
19.308%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
12.166%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2022
2023
2024
Debt ratio
17.675
63.039
58.841
66.432
50.865
37.088
19.308
Financial autonomy
8.104
28.592
29.504
27.839
28.488
22.013
12.166
Repayment capacity
3.444
11.867
5.201
4.872
1.329
None
None
Cash flow / Revenue
1.204%
1.017%
2.171%
2.937%
10.262%
None%
None%
Sector positioning
Debt ratio
19.312024
2022
2023
2024
Q1: 0.17
Med: 12.86
Q3: 44.56
Average-8 pts over 3 years
In 2024, the debt ratio of CLEMENCEAU VOYAGES (19.31) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
12.17%2024
2022
2023
2024
Q1: 8.13%
Med: 24.62%
Q3: 43.31%
Average-22 pts over 3 years
In 2024, the financial autonomy of CLEMENCEAU VOYAGES (12.2%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
1.33 years2022
2022
Q1: 0.0 years
Med: 0.05 years
Q3: 1.88 years
Average
In 2022, the repayment capacity of CLEMENCEAU VOYAGES (1.33) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 926.27. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
926.275
Liquidity indicators evolution CLEMENCEAU VOYAGES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2022
2023
2024
Liquidity ratio
182.947
312.606
406.962
287.816
581.669
1004.741
926.275
Interest coverage
0.0
0.018
0.055
0.012
2.575
None
None
Sector positioning
Liquidity ratio
926.272024
2022
2023
2024
Q1: 116.21
Med: 153.0
Q3: 274.48
Excellent
In 2024, the liquidity ratio of CLEMENCEAU VOYAGES (926.27) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
2.58x2022
2022
Q1: 0.0x
Med: 0.01x
Q3: 2.57x
Excellent
In 2022, the interest coverage of CLEMENCEAU VOYAGES (2.6x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 132 days. Excellent situation: suppliers finance 132 days of the operating cycle (retail model).
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
132 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution CLEMENCEAU VOYAGES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2022
2023
2024
Operating WCR
86 003 €
142 959 €
158 865 €
173 783 €
200 709 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
Customer payment term (days)
122
96
96
122
46
0
0
Supplier payment term (days)
10
3
2
3
0
0
132
Positioning of CLEMENCEAU VOYAGES in its sector
Comparison with sector Activités des agences de voyage
Similar companies (Activités des agences de voyage)
Compare CLEMENCEAU VOYAGES with other companies in the same sector:
Frequently asked questions about CLEMENCEAU VOYAGES
What is the revenue of CLEMENCEAU VOYAGES ?
The revenue of CLEMENCEAU VOYAGES in 2022 is 1.1 M€.
Is CLEMENCEAU VOYAGES profitable?
Yes, CLEMENCEAU VOYAGES generated a net profit of 112 k€ in 2022.
Where is the headquarters of CLEMENCEAU VOYAGES ?
The headquarters of CLEMENCEAU VOYAGES is located in PERPIGNAN (66000), in the department Pyrenees-Orientales.
Where to find the tax return of CLEMENCEAU VOYAGES ?
The tax return of CLEMENCEAU VOYAGES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CLEMENCEAU VOYAGES operate?
CLEMENCEAU VOYAGES operates in the sector Activités des agences de voyage (NAF code 79.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart