Employees: 32 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: ETICreation date: 1993-12-01 (32 years)Status: ActiveBusiness sector: Collecte des déchets non dangereuxLocation: FORT-DE-FRANCE (97200), Martinique
CLEAN GARDEN : revenue, balance sheet and financial ratios
CLEAN GARDEN is a French company
founded 32 years ago,
specialized in the sector Collecte des déchets non dangereux.
Based in FORT-DE-FRANCE (97200),
this company of category ETI
shows in 2024 a revenue of 17.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CLEAN GARDEN (SIREN 393519525)
Indicator
2024
2023
2021
2020
2019
2018
2017
2016
Revenue
17 429 062 €
16 744 938 €
14 050 038 €
14 156 115 €
16 575 945 €
16 615 325 €
15 077 417 €
13 937 364 €
Net income
729 836 €
729 399 €
637 018 €
826 127 €
781 280 €
2 061 487 €
1 329 470 €
1 284 892 €
EBITDA
982 037 €
933 954 €
435 552 €
1 174 312 €
2 317 624 €
2 266 952 €
1 557 112 €
1 420 392 €
Net margin
4.2%
4.4%
4.5%
5.8%
4.7%
12.4%
8.8%
9.2%
Revenue and income statement
In 2024, CLEAN GARDEN achieves revenue of 17.4 M€. Revenue is growing positively over 8 years (CAGR: +2.8%). Vs 2023: +4%. After deducting consumption (-71 k€), gross margin stands at 17.5 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 982 k€, representing 5.6% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 730 k€, i.e. 4.2% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
17 429 062 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
17 499 958 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
982 037 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
425 138 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
729 836 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
5.6%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 19%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 54%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 1.7 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 7.1% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. Satisfactory level allowing partial financing of growth.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
18.852%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
54.426%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
7.081%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
1.689
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Debt ratio
3.47
17.21
25.855
21.308
66.628
57.144
33.162
18.852
Financial autonomy
37.817
42.219
44.611
45.193
42.04
49.043
54.07
54.426
Repayment capacity
0.0
0.615
0.763
0.924
6.333
11.975
3.358
1.689
Cash flow / Revenue
7.504%
7.415%
11.011%
10.299%
6.113%
3.01%
6.061%
7.081%
Sector positioning
Debt ratio
18.852024
2021
2023
2024
Q1: 0.0
Med: 15.49
Q3: 63.85
Average-14 pts over 3 years
In 2024, the debt ratio of CLEAN GARDEN (18.85) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
54.43%2024
2021
2023
2024
Q1: 12.26%
Med: 33.27%
Q3: 50.43%
Excellent
In 2024, the financial autonomy of CLEAN GARDEN (54.4%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
1.69 years2024
2021
2023
2024
Q1: 0.0 years
Med: 0.05 years
Q3: 1.43 years
Watch
In 2024, the repayment capacity of CLEAN GARDEN (1.69) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 221.53. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 23.1x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
221.534
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
23.144
Liquidity indicators evolution CLEAN GARDEN
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Liquidity ratio
119.591
148.836
161.806
170.059
272.002
329.618
269.371
221.534
Interest coverage
3.377
3.688
3.87
22.344
7.769
24.137
19.773
23.144
Sector positioning
Liquidity ratio
221.532024
2021
2023
2024
Q1: 113.48
Med: 157.81
Q3: 230.0
Good
In 2024, the liquidity ratio of CLEAN GARDEN (221.53) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
23.14x2024
2021
2023
2024
Q1: 0.0x
Med: 0.62x
Q3: 7.0x
Excellent
In 2024, the interest coverage of CLEAN GARDEN (23.1x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 190 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 32 days. The gap of 158 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Inventory turnover is 9 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 111 days of revenue, i.e. 5.4 M€ to permanently finance. Over 2016-2024, WCR increased by +114%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
5 371 114 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
190 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
32 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
9 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
111 j
WCR and payment terms evolution CLEAN GARDEN
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Operating WCR
2 515 276 €
3 255 667 €
3 432 892 €
2 969 249 €
2 670 410 €
2 487 981 €
5 122 109 €
5 371 114 €
Inventory turnover (days)
1
1
2
3
6
7
6
9
Customer payment term (days)
124
165
139
157
149
114
138
190
Supplier payment term (days)
123
38
51
65
63
34
48
32
Positioning of CLEAN GARDEN in its sector
Comparison with sector Collecte des déchets non dangereux
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (33 transactions).
This range of 981 953€ to 1 703 882€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
981k€1169k€1703k€
1 169 511 €Range: 981 953€ - 1 703 882€
NAF 5 all-time
How is this estimate calculated?
This estimate is based on the analysis of 33 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Collecte des déchets non dangereux)
Compare CLEAN GARDEN with other companies in the same sector:
Yes, CLEAN GARDEN generated a net profit of 730 k€ in 2024.
Where is the headquarters of CLEAN GARDEN ?
The headquarters of CLEAN GARDEN is located in FORT-DE-FRANCE (97200), in the department Martinique.
Where to find the tax return of CLEAN GARDEN ?
The tax return of CLEAN GARDEN is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CLEAN GARDEN operate?
CLEAN GARDEN operates in the sector Collecte des déchets non dangereux (NAF code 38.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart