Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2004-01-01 (22 years)Status: ActiveBusiness sector: Autres activités de nettoyage des bâtiments et nettoyage industrielLocation: VILLERS-SUR-MER (14640), Calvados
CLEAN ENTRETIEN NETTOYAGE : revenue, balance sheet and financial ratios
CLEAN ENTRETIEN NETTOYAGE is a French company
founded 22 years ago,
specialized in the sector Autres activités de nettoyage des bâtiments et nettoyage industriel.
Based in VILLERS-SUR-MER (14640),
this company of category PME
shows in 2022 a revenue of 905 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CLEAN ENTRETIEN NETTOYAGE (SIREN 451752893)
Indicator
2023
2022
2021
2020
2019
2016
Revenue
N/C
904 823 €
N/C
N/C
N/C
685 504 €
Net income
55 667 €
54 279 €
101 003 €
127 416 €
106 814 €
25 343 €
EBITDA
N/C
81 589 €
N/C
N/C
N/C
36 907 €
Net margin
N/C
6.0%
N/C
N/C
N/C
3.7%
Revenue and income statement
In 2023, CLEAN ENTRETIEN NETTOYAGE generates positive net income of 56 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 25 k€ -> 56 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
55 667 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 100%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 35%. The balance between equity and debt is satisfactory.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
99.609%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
35.343%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2019
2020
2021
2022
2023
Debt ratio
0.0
203.632
81.989
73.473
88.408
99.609
Financial autonomy
14.623
19.864
38.436
38.543
32.856
35.343
Repayment capacity
0.0
None
None
None
2.139
None
Cash flow / Revenue
5.05%
None%
None%
None%
7.163%
None%
Sector positioning
Debt ratio
99.612023
2021
2022
2023
Q1: 0.0
Med: 14.75
Q3: 60.16
Average
In 2023, the debt ratio of CLEAN ENTRETIEN NETTOYAGE (99.61) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
35.34%2023
2021
2022
2023
Q1: 7.9%
Med: 29.36%
Q3: 52.43%
Good
In 2023, the financial autonomy of CLEAN ENTRETIEN NETTOYAGE (35.3%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
2.14 years2022
2022
Q1: 0.0 years
Med: 0.01 years
Q3: 1.24 years
Watch
In 2022, the repayment capacity of CLEAN ENTRETIEN NETTOYAGE (2.14) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 141.32. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2019
2020
2021
2022
2023
Liquidity ratio
105.163
156.409
232.035
191.373
142.912
141.316
Interest coverage
0.195
None
None
None
2.921
None
Sector positioning
Liquidity ratio
141.322023
2021
2022
2023
Q1: 118.08
Med: 173.83
Q3: 267.4
Average-18 pts over 3 years
In 2023, the liquidity ratio of CLEAN ENTRETIEN NETTOYAGE (141.32) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
2.92x2022
2022
Q1: 0.0x
Med: 0.0x
Q3: 1.43x
Excellent
In 2022, the interest coverage of CLEAN ENTRETIEN NETTOYAGE (2.9x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution CLEAN ENTRETIEN NETTOYAGE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2019
2020
2021
2022
2023
Operating WCR
-24 315 €
0 €
0 €
0 €
-65 998 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
Customer payment term (days)
48
336
179
279
21
0
Supplier payment term (days)
57
312
129
154
21
0
Positioning of CLEAN ENTRETIEN NETTOYAGE in its sector
Comparison with sector Autres activités de nettoyage des bâtiments et nettoyage industriel
Valuation estimate
Based on 53 transactions of similar company sales
(all years),
the value of CLEAN ENTRETIEN NETTOYAGE is estimated at
185 860 €
(range 72 984€ - 351 401€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2023
53 tx
72k€185k€351k€
185 860 €Range: 72 984€ - 351 401€
NAF 5 all-time
Valuation method used
Net Income Multiple
55 667 €
×
3.3x
=185 861 €
Range: 72 985€ - 351 402€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 53 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autres activités de nettoyage des bâtiments et nettoyage industriel)
Compare CLEAN ENTRETIEN NETTOYAGE with other companies in the same sector:
Frequently asked questions about CLEAN ENTRETIEN NETTOYAGE
What is the revenue of CLEAN ENTRETIEN NETTOYAGE ?
The revenue of CLEAN ENTRETIEN NETTOYAGE in 2022 is 905 k€.
Is CLEAN ENTRETIEN NETTOYAGE profitable?
Yes, CLEAN ENTRETIEN NETTOYAGE generated a net profit of 56 k€ in 2023.
Where is the headquarters of CLEAN ENTRETIEN NETTOYAGE ?
The headquarters of CLEAN ENTRETIEN NETTOYAGE is located in VILLERS-SUR-MER (14640), in the department Calvados.
Where to find the tax return of CLEAN ENTRETIEN NETTOYAGE ?
The tax return of CLEAN ENTRETIEN NETTOYAGE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CLEAN ENTRETIEN NETTOYAGE operate?
CLEAN ENTRETIEN NETTOYAGE operates in the sector Autres activités de nettoyage des bâtiments et nettoyage industriel (NAF code 81.22Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart